MasterCraft Boat Holdings, Inc. (FRA:1SG)
Germany
· Delayed Price · Currency is EUR 15.40
0.00 (0.00%)
At close: Dec 4, 2025
MasterCraft Boat Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 28, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | 15.82 | 7.04 | 7.8 | 68.94 | 58.21 | 56.17 | Upgrade
|
| Depreciation & Amortization | 9.54 | 9.58 | 8.38 | 8.4 | 7.7 | 8.37 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 1.1 | - | Upgrade
|
| Stock-Based Compensation | 3.28 | 2.92 | 2.6 | 3.46 | 3.51 | 2.93 | Upgrade
|
| Other Operating Activities | 1.33 | 5.15 | 9.18 | 35.18 | 25.48 | 4.87 | Upgrade
|
| Change in Accounts Receivable | 4.83 | 4.83 | 2.46 | 10.29 | -13.01 | -3.84 | Upgrade
|
| Change in Inventory | 6.57 | 6.57 | 6.07 | 3.27 | -18.11 | -20.75 | Upgrade
|
| Change in Accounts Payable | -2.02 | -2.02 | -7.59 | -4.07 | 3.25 | 9.89 | Upgrade
|
| Change in Income Taxes | 2.06 | 2.06 | -5.77 | 0.67 | 4.22 | 5.41 | Upgrade
|
| Change in Other Net Operating Assets | -9.74 | 2.09 | -10.92 | 10.5 | 7.98 | 10.91 | Upgrade
|
| Operating Cash Flow | 26.35 | 35.59 | 12.5 | 134.2 | 73.31 | 68.54 | Upgrade
|
| Operating Cash Flow Growth | 9.70% | 184.81% | -90.69% | 83.05% | 6.96% | 126.96% | Upgrade
|
| Capital Expenditures | -10.07 | -9.2 | -10.53 | -24.56 | -12.3 | -25.22 | Upgrade
|
| Investment in Securities | 33.74 | 29.24 | 14.57 | -90.61 | - | - | Upgrade
|
| Other Investing Activities | 26.07 | 25.99 | -5.83 | -6.26 | -3.52 | -2.61 | Upgrade
|
| Investing Cash Flow | 49.74 | 46.04 | -1.79 | -121.43 | -15.82 | -27.83 | Upgrade
|
| Short-Term Debt Issued | - | 49.5 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 12 | 116.23 | Upgrade
|
| Total Debt Issued | - | 49.5 | - | - | 12 | 116.23 | Upgrade
|
| Short-Term Debt Repaid | - | -49.5 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -49.5 | -4.5 | -3 | -48.73 | -132.49 | Upgrade
|
| Total Debt Repaid | -49.5 | -99 | -4.5 | -3 | -48.73 | -132.49 | Upgrade
|
| Net Debt Issued (Repaid) | -49.5 | -49.5 | -4.5 | -3 | -36.73 | -16.27 | Upgrade
|
| Repurchase of Common Stock | -8.38 | -9.77 | -16.26 | -22.95 | -25.45 | - | Upgrade
|
| Other Financing Activities | -0.61 | -0.83 | -2.38 | -1.2 | -0.36 | -1.51 | Upgrade
|
| Financing Cash Flow | -58.49 | -60.1 | -23.14 | -27.15 | -62.54 | -17.77 | Upgrade
|
| Net Cash Flow | 17.6 | 21.53 | -12.42 | -14.39 | -5.05 | 22.93 | Upgrade
|
| Free Cash Flow | 16.28 | 26.4 | 1.97 | 109.63 | 61.02 | 43.32 | Upgrade
|
| Free Cash Flow Growth | 13.36% | 1238.49% | -98.20% | 79.68% | 40.85% | 171.47% | Upgrade
|
| Free Cash Flow Margin | 5.66% | 9.29% | 0.61% | 17.97% | 9.51% | 9.30% | Upgrade
|
| Free Cash Flow Per Share | 0.99 | 1.60 | 0.12 | 6.17 | 3.27 | 2.29 | Upgrade
|
| Cash Interest Paid | 0.01 | 0.75 | 2.99 | 2.43 | 1.19 | 2.85 | Upgrade
|
| Cash Income Tax Paid | 1.97 | 0.28 | 11.61 | 10.05 | 18.83 | 9.17 | Upgrade
|
| Levered Free Cash Flow | 11.38 | 28.3 | 6.26 | 97.16 | 49.25 | 27.49 | Upgrade
|
| Unlevered Free Cash Flow | 11.49 | 29.03 | 8.32 | 98.83 | 50.17 | 29.61 | Upgrade
|
| Change in Working Capital | 1.7 | 13.53 | -15.76 | 20.66 | -15.66 | 1.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.