Grainger Ratios and Metrics

Market cap in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 4, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2020 - 2016
Market Capitalization	1,573	1,641	2,173	1,984	1,925	2,630	Upgrade
Market Cap Growth	-23.84%	-24.50%	9.55%	3.04%	-26.81%	19.73%	Upgrade
Enterprise Value	3,287	3,329	3,948	3,604	3,192	3,916	Upgrade
Last Close Price	2.10	2.14	2.83	2.43	2.27	3.18	Upgrade
PE Ratio	6.78	7.07	57.96	67.21	7.39	20.62	Upgrade
PS Ratio	5.23	5.45	6.23	6.44	6.07	9.07	Upgrade
PB Ratio	0.67	0.70	0.96	0.89	0.86	1.30	Upgrade
P/OCF Ratio	11.22	11.70	13.24	9.32	16.61	15.26	Upgrade
EV/Sales Ratio	10.93	11.06	11.33	11.70	10.06	13.51	Upgrade
EV/EBITDA Ratio	22.15	21.80	24.76	25.69	22.49	29.41	Upgrade
EV/EBIT Ratio	22.40	22.05	25.04	25.92	22.65	29.64	Upgrade
Debt / Equity Ratio	0.78	0.78	0.85	0.80	0.69	0.78	Upgrade
Debt / EBITDA Ratio	11.98	11.98	12.06	12.66	10.89	11.84	Upgrade
Asset Turnover	0.07	0.07	0.08	0.07	0.08	0.08	Upgrade
Inventory Turnover	0.29	0.29	0.33	0.26	0.23	0.16	Upgrade
Quick Ratio	0.60	0.60	1.11	1.43	1.24	3.23	Upgrade
Current Ratio	2.71	2.71	4.50	4.56	4.29	8.45	Upgrade
Return on Equity (ROE)	10.30%	10.30%	1.63%	1.31%	12.38%	6.88%	Upgrade
Return on Assets (ROA)	2.19%	2.19%	2.20%	2.07%	2.26%	2.27%	Upgrade
Return on Capital (ROIC)	2.31%	2.31%	2.35%	2.22%	2.41%	2.38%	Upgrade
Earnings Yield	14.76%	14.15%	1.73%	1.49%	13.54%	4.85%	Upgrade
Dividend Yield	4.45%	4.45%	3.20%	3.15%	2.99%	1.88%	Upgrade
Payout Ratio	28.68%	28.68%	163.46%	178.52%	17.44%	33.61%	Upgrade
Buyback Yield / Dilution	-0.11%	-0.11%	0.12%	0.09%	-9.21%	-4.40%	Upgrade
Total Shareholder Return	4.34%	4.34%	3.32%	3.25%	-6.23%	-2.52%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.