Cemat A/S (FRA:1X9)
Germany
· Delayed Price · Currency is EUR 0.105
-0.001 (-0.48%)
At close: Dec 4, 2025
Cemat Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 38.79 | 39.4 | 33.6 | 26.57 | 21.31 | 19.57 | Upgrade
|
| Total Revenue | 38.79 | 39.4 | 33.6 | 26.57 | 21.31 | 19.57 | Upgrade
|
| Revenue Growth (YoY | 6.81% | 17.25% | 26.44% | 24.72% | 8.87% | -43.98% | Upgrade
|
| Property Expenses | 9.71 | 10.35 | 9.92 | 7.42 | 5.07 | 4.89 | Upgrade
|
| Selling, General & Administrative | 14.39 | 14.39 | 12.71 | 10.44 | 7.59 | 7.88 | Upgrade
|
| Depreciation & Amortization | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | Upgrade
|
| Other Operating Expenses | 7.33 | 7.33 | 6.52 | 5.23 | 5.28 | 5.69 | Upgrade
|
| Total Operating Expenses | 31.49 | 32.13 | 29.18 | 23.11 | 17.98 | 18.5 | Upgrade
|
| Operating Income | 7.3 | 7.27 | 4.42 | 3.46 | 3.33 | 1.07 | Upgrade
|
| Interest Expense | -1.76 | -1.69 | -1.01 | -1.16 | -1.04 | -0.98 | Upgrade
|
| Interest & Investment Income | 0.15 | 0.15 | 0.12 | 0.18 | 0.01 | 0.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | - | 0 | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 5.68 | 5.72 | 3.53 | 2.49 | 2.29 | 0.27 | Upgrade
|
| Asset Writedown | 29.29 | 12.05 | 11.43 | 25.33 | 30.87 | 4.83 | Upgrade
|
| Pretax Income | 34.97 | 17.77 | 14.96 | 27.81 | 33.16 | 5.1 | Upgrade
|
| Income Tax Expense | 7.59 | 4.32 | 3.63 | 5.73 | 6.9 | 1.97 | Upgrade
|
| Earnings From Continuing Operations | 27.38 | 13.45 | 11.34 | 22.08 | 26.26 | 3.13 | Upgrade
|
| Net Income to Company | 27.38 | 13.45 | 11.34 | 22.08 | 26.26 | 3.13 | Upgrade
|
| Minority Interest in Earnings | -2.04 | -1.24 | -1.06 | -1.76 | -2.06 | -0.64 | Upgrade
|
| Net Income | 25.35 | 12.21 | 10.28 | 20.33 | 24.2 | 2.49 | Upgrade
|
| Net Income to Common | 25.35 | 12.21 | 10.28 | 20.33 | 24.2 | 2.49 | Upgrade
|
| Net Income Growth | 157.76% | 18.77% | -49.44% | -16.00% | 872.63% | -44.27% | Upgrade
|
| Basic Shares Outstanding | 250 | 250 | 250 | 250 | 250 | 250 | Upgrade
|
| Diluted Shares Outstanding | 250 | 250 | 250 | 250 | 250 | 250 | Upgrade
|
| EPS (Basic) | 0.10 | 0.05 | 0.04 | 0.08 | 0.10 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.05 | 0.04 | 0.08 | 0.10 | 0.01 | Upgrade
|
| EPS Growth | 165.37% | 22.12% | -50.00% | -17.40% | 872.72% | -44.27% | Upgrade
|
| Operating Margin | 18.83% | 18.45% | 13.15% | 13.02% | 15.61% | 5.47% | Upgrade
|
| Profit Margin | 65.34% | 30.98% | 30.58% | 76.49% | 113.57% | 12.71% | Upgrade
|
| EBITDA | 7.36 | 7.32 | 4.46 | 3.49 | 3.37 | 1.12 | Upgrade
|
| EBITDA Margin | 18.97% | 18.59% | 13.27% | 13.13% | 15.81% | 5.70% | Upgrade
|
| D&A For Ebitda | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | Upgrade
|
| EBIT | 7.3 | 7.27 | 4.42 | 3.46 | 3.33 | 1.07 | Upgrade
|
| EBIT Margin | 18.83% | 18.45% | 13.15% | 13.02% | 15.61% | 5.47% | Upgrade
|
| Effective Tax Rate | 21.69% | 24.31% | 24.24% | 20.60% | 20.80% | 38.60% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.