Elior Group SA (FRA:21E)
Germany
· Delayed Price · Currency is EUR 2.616
+0.052 (2.03%)
At close: Dec 5, 2025
Elior Group Income Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 6,150 | 6,053 | 5,223 | 4,451 | 3,690 | Upgrade
|
| Revenue Growth (YoY) | 1.60% | 15.89% | 17.34% | 20.62% | -6.98% | Upgrade
|
| Cost of Revenue | 5,126 | 5,025 | 4,437 | 3,797 | 3,132 | Upgrade
|
| Gross Profit | 1,024 | 1,028 | 786 | 654 | 558 | Upgrade
|
| Amortization of Goodwill & Intangibles | 24 | 36 | 20 | 18 | 18 | Upgrade
|
| Other Operating Expenses | 681 | 698 | 583 | 550 | 460 | Upgrade
|
| Operating Expenses | 847 | 900 | 755 | 724 | 645 | Upgrade
|
| Operating Income | 177 | 128 | 31 | -70 | -87 | Upgrade
|
| Interest Expense | -141 | -107 | -80 | -50 | -44 | Upgrade
|
| Interest & Investment Income | 38 | 4 | 3 | 3 | 5 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1 | -1 | 14 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 2 | 2 | 8 | -5 | Upgrade
|
| EBT Excluding Unusual Items | 74 | 26 | -45 | -95 | -131 | Upgrade
|
| Merger & Restructuring Charges | - | -23 | -32 | -74 | -5 | Upgrade
|
| Impairment of Goodwill | - | - | -47 | -206 | - | Upgrade
|
| Asset Writedown | - | - | - | - | 6 | Upgrade
|
| Other Unusual Items | -9 | -8 | -2 | -29 | -2 | Upgrade
|
| Pretax Income | 65 | -5 | -126 | -404 | -132 | Upgrade
|
| Income Tax Expense | -22 | 36 | -29 | 36 | -12 | Upgrade
|
| Earnings From Continuing Operations | 87 | -41 | -97 | -440 | -120 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 14 | Upgrade
|
| Net Income to Company | 87 | -41 | -97 | -440 | -106 | Upgrade
|
| Minority Interest in Earnings | 1 | - | 4 | 13 | 6 | Upgrade
|
| Net Income | 88 | -41 | -93 | -427 | -100 | Upgrade
|
| Net Income to Common | 88 | -41 | -93 | -427 | -100 | Upgrade
|
| Shares Outstanding (Basic) | 259 | 253 | 209 | 172 | 172 | Upgrade
|
| Shares Outstanding (Diluted) | 259 | 255 | 209 | 172 | 174 | Upgrade
|
| Shares Change (YoY) | 1.59% | 22.12% | 21.08% | -0.88% | 0.07% | Upgrade
|
| EPS (Basic) | 0.34 | -0.16 | -0.45 | -2.48 | -0.58 | Upgrade
|
| EPS (Diluted) | 0.34 | -0.16 | -0.45 | -2.48 | -0.59 | Upgrade
|
| Free Cash Flow | 199 | 194 | -61 | -104 | -29 | Upgrade
|
| Free Cash Flow Per Share | 0.77 | 0.76 | -0.29 | -0.60 | -0.17 | Upgrade
|
| Gross Margin | 16.65% | 16.98% | 15.05% | 14.69% | 15.12% | Upgrade
|
| Operating Margin | 2.88% | 2.11% | 0.59% | -1.57% | -2.36% | Upgrade
|
| Profit Margin | 1.43% | -0.68% | -1.78% | -9.59% | -2.71% | Upgrade
|
| Free Cash Flow Margin | 3.24% | 3.21% | -1.17% | -2.34% | -0.79% | Upgrade
|
| EBITDA | 352 | 234 | 201 | 131 | 102 | Upgrade
|
| EBITDA Margin | 5.72% | 3.87% | 3.85% | 2.94% | 2.76% | Upgrade
|
| D&A For EBITDA | 175 | 106 | 170 | 201 | 189 | Upgrade
|
| EBIT | 177 | 128 | 31 | -70 | -87 | Upgrade
|
| EBIT Margin | 2.88% | 2.11% | 0.59% | -1.57% | -2.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.