URZ3 Energy Corp. (FRA:28N)
0.218
+0.010 (4.81%)
Last updated: Dec 5, 2025, 8:06 AM CET
URZ3 Energy Cash Flow Statement
Financials in millions CAD. Fiscal year is May - April.
Millions CAD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2020 - 2016 |
| Net Income | -1.14 | -1.16 | -1.14 | -3.11 | -3.94 | -3.35 | Upgrade
|
| Depreciation & Amortization | - | - | 0.03 | 0.05 | 0.08 | 0.09 | Upgrade
|
| Other Amortization | - | - | 0.02 | 0.02 | 0.02 | 0 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 0 | - | -0.18 | 0 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 0.01 | 0.01 | -0.03 | Upgrade
|
| Stock-Based Compensation | 0.18 | 0.22 | 0.01 | 0.19 | 0.39 | 0.64 | Upgrade
|
| Other Operating Activities | - | - | - | 1.08 | - | - | Upgrade
|
| Change in Accounts Receivable | -0.03 | -0.03 | -0 | 0.01 | 0 | 0.09 | Upgrade
|
| Change in Accounts Payable | -0.08 | -0.11 | -0.35 | 0.21 | -0.08 | 0.19 | Upgrade
|
| Change in Other Net Operating Assets | 0.01 | -0.04 | 0.01 | 0.69 | -1.51 | -0.26 | Upgrade
|
| Operating Cash Flow | -1.06 | -1.13 | -1.43 | -0.86 | -5.19 | -2.63 | Upgrade
|
| Capital Expenditures | - | - | - | - | -0.06 | -0.17 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.05 | - | 0.19 | 0.03 | Upgrade
|
| Investment in Securities | - | - | - | 0.02 | - | - | Upgrade
|
| Other Investing Activities | - | - | - | -0.01 | - | - | Upgrade
|
| Investing Cash Flow | - | - | 0.05 | 0.01 | 0.13 | -0.14 | Upgrade
|
| Short-Term Debt Issued | - | - | 0.1 | 0.25 | - | - | Upgrade
|
| Total Debt Issued | - | - | 0.1 | 0.25 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -0.36 | - | - | - | Upgrade
|
| Total Debt Repaid | - | - | -0.36 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -0.26 | 0.25 | - | - | Upgrade
|
| Issuance of Common Stock | 1.98 | 0.88 | 2.04 | 0.05 | 4.75 | 3.85 | Upgrade
|
| Other Financing Activities | -0.02 | -0.02 | -0.1 | - | -0.25 | -0.11 | Upgrade
|
| Financing Cash Flow | 1.96 | 0.86 | 1.68 | 0.3 | 4.5 | 3.74 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0 | -0 | -0 | 0.06 | 0.04 | 0.01 | Upgrade
|
| Net Cash Flow | 0.9 | -0.27 | 0.3 | -0.49 | -0.53 | 0.98 | Upgrade
|
| Free Cash Flow | -1.06 | -1.13 | -1.43 | -0.86 | -5.25 | -2.8 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.04 | -0.09 | -0.13 | -0.90 | -0.62 | Upgrade
|
| Levered Free Cash Flow | -0.58 | -0.64 | -0.95 | 0.61 | -3.44 | -1.34 | Upgrade
|
| Unlevered Free Cash Flow | -0.58 | -0.64 | -0.94 | 0.61 | -3.44 | -1.33 | Upgrade
|
| Change in Working Capital | -0.1 | -0.19 | -0.34 | 0.91 | -1.58 | 0.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.