2G Energy AG (FRA:2GB)
Germany
· Delayed Price · Currency is EUR 35.20
+2.60 (7.98%)
At close: Dec 3, 2025
2G Energy AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 416.28 | 377.18 | 365.27 | 312.81 | 266.35 | 246.84 | Upgrade
|
| Revenue Growth (YoY) | 15.35% | 3.26% | 16.77% | 17.45% | 7.90% | 4.41% | Upgrade
|
| Cost of Revenue | 255.21 | 229.88 | 232.55 | 198.11 | 168.69 | 159.89 | Upgrade
|
| Gross Profit | 161.07 | 147.3 | 132.73 | 114.71 | 97.66 | 86.95 | Upgrade
|
| Selling, General & Admin | 79.03 | 72.99 | 64.34 | 57.03 | 49.36 | 44.28 | Upgrade
|
| Other Operating Expenses | 37.53 | 33.81 | 33.77 | 30.15 | 28.71 | 23.3 | Upgrade
|
| Operating Expenses | 125.25 | 114.56 | 103.82 | 91.84 | 82.01 | 71.24 | Upgrade
|
| Operating Income | 35.81 | 32.74 | 28.9 | 22.86 | 15.65 | 15.71 | Upgrade
|
| Interest Expense | -0.82 | -0.73 | -0.62 | -0.38 | -0.31 | -0.4 | Upgrade
|
| Interest & Investment Income | 0.5 | 0.2 | 0.04 | 0.07 | 0.09 | 0.21 | Upgrade
|
| Earnings From Equity Investments | 0.07 | 0.04 | -0.07 | -0.09 | 0 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.64 | -0.12 | -0.25 | -0.81 | 0.05 | -0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.02 | 0.02 | 0.02 | 0.01 | 2.23 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 33.95 | 32.14 | 28.02 | 21.66 | 17.72 | 15.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.32 | 0.32 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -0.94 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 1.8 | - | - | Upgrade
|
| Pretax Income | 34.65 | 32.83 | 27.07 | 23.46 | 17.72 | 16.26 | Upgrade
|
| Income Tax Expense | 10.15 | 9.16 | 9.09 | 7.08 | 5.08 | 4.31 | Upgrade
|
| Earnings From Continuing Operations | 24.49 | 23.67 | 17.99 | 16.37 | 12.64 | 11.96 | Upgrade
|
| Minority Interest in Earnings | 0 | -0.01 | -0.04 | 0.01 | -0.03 | 0.01 | Upgrade
|
| Net Income | 24.49 | 23.66 | 17.95 | 16.39 | 12.61 | 11.97 | Upgrade
|
| Net Income to Common | 24.49 | 23.66 | 17.95 | 16.39 | 12.61 | 11.97 | Upgrade
|
| Net Income Growth | 35.91% | 31.84% | 9.54% | 29.99% | 5.30% | 16.12% | Upgrade
|
| Shares Outstanding (Basic) | - | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | - | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 1.24% | - | Upgrade
|
| EPS (Basic) | - | 1.32 | 1.00 | 0.91 | 0.70 | 0.68 | Upgrade
|
| EPS (Diluted) | - | 1.32 | 1.00 | 0.91 | 0.70 | 0.68 | Upgrade
|
| EPS Growth | - | 31.84% | 9.54% | 29.99% | 4.01% | 16.12% | Upgrade
|
| Free Cash Flow | 13.58 | 43.61 | 5 | -3.22 | 4.83 | 7.42 | Upgrade
|
| Free Cash Flow Per Share | - | 2.43 | 0.28 | -0.18 | 0.27 | 0.42 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.170 | 0.140 | 0.125 | 0.113 | Upgrade
|
| Dividend Growth | 17.65% | 17.65% | 21.43% | 12.00% | 11.11% | - | Upgrade
|
| Gross Margin | 38.69% | 39.05% | 36.34% | 36.67% | 36.67% | 35.23% | Upgrade
|
| Operating Margin | 8.60% | 8.68% | 7.91% | 7.31% | 5.88% | 6.36% | Upgrade
|
| Profit Margin | 5.88% | 6.27% | 4.91% | 5.24% | 4.73% | 4.85% | Upgrade
|
| Free Cash Flow Margin | 3.26% | 11.56% | 1.37% | -1.03% | 1.81% | 3.01% | Upgrade
|
| EBITDA | 44.51 | 40.49 | 34.62 | 27.54 | 19.59 | 19.37 | Upgrade
|
| EBITDA Margin | 10.69% | 10.74% | 9.48% | 8.80% | 7.36% | 7.85% | Upgrade
|
| D&A For EBITDA | 8.69 | 7.76 | 5.72 | 4.67 | 3.94 | 3.66 | Upgrade
|
| EBIT | 35.81 | 32.74 | 28.9 | 22.86 | 15.65 | 15.71 | Upgrade
|
| EBIT Margin | 8.60% | 8.68% | 7.91% | 7.31% | 5.88% | 6.36% | Upgrade
|
| Effective Tax Rate | 29.31% | 27.90% | 33.56% | 30.20% | 28.67% | 26.47% | Upgrade
|
| Revenue as Reported | 412.02 | 369.44 | 374.11 | 345.08 | 272.35 | 256.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.