Goosehead Insurance Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2016
Period Ending	Dec '25 Dec 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2016
Market Capitalization	1,627	2,526	1,706	729	2,265	1,865	Upgrade
Market Cap Growth	-39.79%	48.09%	134.05%	-67.81%	21.44%	223.99%	Upgrade
Enterprise Value	1,828	2,575	1,770	816	2,346	1,886	Upgrade
Last Close Price	61.70	92.28	64.63	30.83	106.89	93.29	Upgrade
PE Ratio	63.11	85.96	133.35	1378.65	476.66	245.62	Upgrade
PS Ratio	5.41	8.34	7.26	3.75	17.15	19.63	Upgrade
PB Ratio	-11.18	66.93	112.33	-23.17	-37.22	-59.40	Upgrade
P/TBV Ratio	-	139.01	176.22	125.98	-	-	Upgrade
P/FCF Ratio	25.42	37.06	47.75	30.07	113.42	155.51	Upgrade
P/OCF Ratio	23.54	36.56	37.09	21.62	72.66	92.56	Upgrade
EV/Sales Ratio	6.02	8.50	7.53	4.19	17.77	19.86	Upgrade
EV/EBITDA Ratio	22.50	37.28	43.86	55.04	211.12	103.01	Upgrade
EV/EBIT Ratio	28.22	44.03	55.68	99.89	354.78	120.62	Upgrade
EV/FCF Ratio	28.55	37.78	49.56	33.65	117.50	157.29	Upgrade
Debt / Equity Ratio	-2.05	3.93	8.53	-4.91	-2.53	-3.10	Upgrade
Debt / EBITDA Ratio	3.71	1.94	2.74	7.23	10.04	4.90	Upgrade
Debt / FCF Ratio	4.67	2.17	3.63	6.38	7.71	8.12	Upgrade
Asset Turnover	0.93	0.83	0.77	0.70	0.66	0.93	Upgrade
Quick Ratio	1.58	2.08	1.58	1.30	1.44	2.24	Upgrade
Current Ratio	1.93	2.34	1.82	1.46	1.66	2.49	Upgrade
Return on Equity (ROE)	-	175.84%	-	-	-	-	Upgrade
Return on Assets (ROA)	12.37%	10.06%	6.50%	1.84%	2.06%	9.55%	Upgrade
Return on Capital (ROIC)	28.00%	21.48%	15.07%	4.60%	5.04%	24.96%	Upgrade
Return on Capital Employed (ROCE)	21.20%	17.20%	11.20%	3.10%	3.10%	11.60%	Upgrade
Earnings Yield	1.58%	1.16%	0.75%	0.07%	0.21%	0.41%	Upgrade
FCF Yield	3.93%	2.70%	2.09%	3.33%	0.88%	0.64%	Upgrade
Payout Ratio	13.22%	-	-	-	-	-	Upgrade
Buyback Yield / Dilution	21.45%	0.14%	-76.16%	-4.61%	-13.22%	-14.18%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.