Leonardo DRS, Inc. (FRA:2VZ)
Germany
· Delayed Price · Currency is EUR 29.20
-0.10 (-0.34%)
At close: Dec 5, 2025
Leonardo DRS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,569 | 3,234 | 2,826 | 2,693 | 2,879 | 2,778 | Upgrade
|
| Revenue Growth (YoY) | 12.27% | 14.44% | 4.94% | -6.46% | 3.64% | 2.36% | Upgrade
|
| Cost of Revenue | 2,734 | 2,498 | 2,178 | 2,118 | 2,332 | 2,284 | Upgrade
|
| Gross Profit | 835 | 736 | 648 | 575 | 547 | 494 | Upgrade
|
| Selling, General & Admin | 469 | 414 | 384 | 330 | 293 | 283 | Upgrade
|
| Amortization of Goodwill & Intangibles | 21 | 22 | 22 | 10 | 9 | 9 | Upgrade
|
| Other Operating Expenses | -1 | -1 | - | -2 | 4 | -3 | Upgrade
|
| Operating Expenses | 489 | 435 | 406 | 338 | 306 | 289 | Upgrade
|
| Operating Income | 346 | 301 | 242 | 237 | 241 | 205 | Upgrade
|
| Interest Expense | -11 | -21 | -36 | -34 | -35 | -64 | Upgrade
|
| Other Non Operating Income (Expenses) | -8 | -8 | -3 | -2 | -1 | -5 | Upgrade
|
| EBT Excluding Unusual Items | 327 | 272 | 203 | 201 | 205 | 136 | Upgrade
|
| Merger & Restructuring Charges | -4 | -8 | -11 | -30 | -5 | -12 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 354 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -12 | Upgrade
|
| Pretax Income | 323 | 264 | 192 | 525 | 200 | 112 | Upgrade
|
| Income Tax Expense | 58 | 51 | 24 | 120 | 46 | 27 | Upgrade
|
| Earnings From Continuing Operations | 265 | 213 | 168 | 405 | 154 | 85 | Upgrade
|
| Net Income to Company | 265 | 213 | 168 | 405 | 154 | 85 | Upgrade
|
| Net Income | 265 | 213 | 168 | 405 | 154 | 85 | Upgrade
|
| Net Income to Common | 265 | 213 | 168 | 405 | 154 | 85 | Upgrade
|
| Net Income Growth | 33.84% | 26.79% | -58.52% | 162.99% | 81.18% | 13.33% | Upgrade
|
| Shares Outstanding (Basic) | 266 | 264 | 262 | 215 | 210 | 210 | Upgrade
|
| Shares Outstanding (Diluted) | 269 | 268 | 264 | 215 | 210 | 210 | Upgrade
|
| Shares Change (YoY) | 0.72% | 1.32% | 22.83% | 2.43% | - | -0.21% | Upgrade
|
| EPS (Basic) | 1.00 | 0.81 | 0.64 | 1.88 | 0.73 | 0.40 | Upgrade
|
| EPS (Diluted) | 0.99 | 0.80 | 0.64 | 1.88 | 0.73 | 0.40 | Upgrade
|
| EPS Growth | 33.93% | 25.00% | -65.96% | 157.53% | 82.50% | 12.24% | Upgrade
|
| Free Cash Flow | 265 | 186 | 145 | -32 | 118 | 69 | Upgrade
|
| Free Cash Flow Per Share | 0.99 | 0.69 | 0.55 | -0.15 | 0.56 | 0.33 | Upgrade
|
| Dividend Per Share | 0.270 | - | - | - | - | - | Upgrade
|
| Gross Margin | 23.40% | 22.76% | 22.93% | 21.35% | 19.00% | 17.78% | Upgrade
|
| Operating Margin | 9.70% | 9.31% | 8.56% | 8.80% | 8.37% | 7.38% | Upgrade
|
| Profit Margin | 7.42% | 6.59% | 5.95% | 15.04% | 5.35% | 3.06% | Upgrade
|
| Free Cash Flow Margin | 7.42% | 5.75% | 5.13% | -1.19% | 4.10% | 2.48% | Upgrade
|
| EBITDA | 438 | 392 | 327 | 302 | 299 | 258 | Upgrade
|
| EBITDA Margin | 12.27% | 12.12% | 11.57% | 11.21% | 10.39% | 9.29% | Upgrade
|
| D&A For EBITDA | 92 | 91 | 85 | 65 | 58 | 53 | Upgrade
|
| EBIT | 346 | 301 | 242 | 237 | 241 | 205 | Upgrade
|
| EBIT Margin | 9.70% | 9.31% | 8.56% | 8.80% | 8.37% | 7.38% | Upgrade
|
| Effective Tax Rate | 17.96% | 19.32% | 12.50% | 22.86% | 23.00% | 24.11% | Upgrade
|
| Revenue as Reported | - | - | - | - | 2,879 | 2,778 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.