Wavestone SA (FRA:2WSA)
Germany
· Delayed Price · Currency is EUR 54.80
+5.30 (10.71%)
At close: Dec 4, 2025
Wavestone Income Statement
Financials in millions EUR. Fiscal year is April - March.
Millions EUR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 943.94 | 943.67 | 701.06 | 532.26 | 470.06 | 417.61 | Upgrade
|
| Revenue Growth (YoY) | 7.00% | 34.61% | 31.71% | 13.23% | 12.56% | -1.05% | Upgrade
|
| Cost of Revenue | 747.97 | 740.32 | 533.27 | 395.03 | 347.21 | 324.12 | Upgrade
|
| Gross Profit | 195.97 | 203.35 | 167.79 | 137.23 | 122.85 | 93.49 | Upgrade
|
| Selling, General & Admin | 56.79 | 66.39 | 52.05 | 46.59 | 34.43 | 23.7 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7.63 | 8.37 | 3.81 | 1.49 | 1.49 | 1.49 | Upgrade
|
| Other Operating Expenses | 8.81 | 7.94 | 7.61 | 7.52 | 7.59 | 6.79 | Upgrade
|
| Operating Expenses | 74.08 | 82.7 | 63.46 | 55.6 | 43.52 | 31.99 | Upgrade
|
| Operating Income | 121.89 | 120.65 | 104.33 | 81.63 | 79.34 | 61.5 | Upgrade
|
| Interest Expense | -5.05 | -5.05 | -2.79 | -1.77 | -0.9 | -1.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.51 | -2 | -2.49 | -2.35 | -0.02 | -1.45 | Upgrade
|
| EBT Excluding Unusual Items | 116.33 | 113.6 | 99.05 | 77.52 | 78.42 | 58.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.7 | 0.7 | 0.76 | 0.01 | 0.02 | 0.01 | Upgrade
|
| Asset Writedown | -10.93 | -10.93 | -8.11 | -5.77 | -6.02 | -9.72 | Upgrade
|
| Other Unusual Items | -0.16 | -0.16 | -10.44 | -3.17 | -0.5 | -8.52 | Upgrade
|
| Pretax Income | 105.95 | 103.22 | 81.26 | 68.58 | 71.91 | 40.67 | Upgrade
|
| Income Tax Expense | 26.89 | 27.3 | 22.67 | 18.51 | 20.88 | 15.3 | Upgrade
|
| Earnings From Continuing Operations | 79.06 | 75.92 | 58.59 | 50.07 | 51.03 | 25.38 | Upgrade
|
| Minority Interest in Earnings | -0.42 | -0.36 | -0.39 | - | - | - | Upgrade
|
| Net Income | 78.64 | 75.56 | 58.2 | 50.07 | 51.03 | 25.38 | Upgrade
|
| Net Income to Common | 78.64 | 75.56 | 58.2 | 50.07 | 51.03 | 25.38 | Upgrade
|
| Net Income Growth | 25.90% | 29.83% | 16.24% | -1.89% | 101.09% | -18.51% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 21 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 21 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 2.54% | 13.98% | 7.49% | -0.29% | 0.36% | 0.33% | Upgrade
|
| EPS (Basic) | 3.22 | 3.09 | 2.71 | 2.51 | 2.55 | 1.27 | Upgrade
|
| EPS (Diluted) | 3.22 | 3.09 | 2.71 | 2.51 | 2.55 | 1.27 | Upgrade
|
| EPS Growth | 22.98% | 14.02% | 7.99% | -1.59% | 100.79% | -18.95% | Upgrade
|
| Free Cash Flow | 104.47 | 84.44 | 79.98 | 37.44 | 55.88 | 70.07 | Upgrade
|
| Free Cash Flow Per Share | 4.28 | 3.45 | 3.73 | 1.88 | 2.79 | 3.51 | Upgrade
|
| Dividend Per Share | 0.460 | 0.460 | 0.380 | 0.380 | 0.380 | 0.230 | Upgrade
|
| Dividend Growth | 21.05% | 21.05% | - | - | 65.22% | - | Upgrade
|
| Gross Margin | 20.76% | 21.55% | 23.93% | 25.78% | 26.14% | 22.39% | Upgrade
|
| Operating Margin | 12.91% | 12.78% | 14.88% | 15.34% | 16.88% | 14.73% | Upgrade
|
| Profit Margin | 8.33% | 8.01% | 8.30% | 9.41% | 10.86% | 6.08% | Upgrade
|
| Free Cash Flow Margin | 11.07% | 8.95% | 11.41% | 7.03% | 11.89% | 16.78% | Upgrade
|
| EBITDA | 134.36 | 133.33 | 111.55 | 87.22 | 83.38 | 75.69 | Upgrade
|
| EBITDA Margin | 14.23% | 14.13% | 15.91% | 16.39% | 17.74% | 18.13% | Upgrade
|
| D&A For EBITDA | 12.47 | 12.69 | 7.22 | 5.59 | 4.05 | 14.19 | Upgrade
|
| EBIT | 121.89 | 120.65 | 104.33 | 81.63 | 79.34 | 61.5 | Upgrade
|
| EBIT Margin | 12.91% | 12.78% | 14.88% | 15.34% | 16.88% | 14.73% | Upgrade
|
| Effective Tax Rate | 25.38% | 26.45% | 27.90% | 26.99% | 29.04% | 37.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.