Origin Bancorp, Inc. (FRA:36Z)
Germany
· Delayed Price · Currency is EUR 31.80
-0.20 (-0.62%)
At close: Dec 5, 2025
Origin Bancorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Interest Income on Loans | 485.43 | 517.28 | 466.82 | 286.15 | 218.78 | 209.11 | Upgrade
|
| Interest Income on Investments | 57.72 | 47.3 | 56.58 | 40.45 | 22.88 | 19.59 | Upgrade
|
| Total Interest Income | 543.15 | 564.59 | 523.39 | 326.6 | 241.66 | 228.7 | Upgrade
|
| Interest Paid on Deposits | 212.47 | 254.87 | 196.46 | 33.51 | 13.42 | 27.15 | Upgrade
|
| Interest Paid on Borrowings | 8.04 | 9.35 | 27.38 | 17.82 | 11.99 | 10.02 | Upgrade
|
| Total Interest Expense | 220.5 | 264.22 | 223.83 | 51.33 | 25.4 | 37.17 | Upgrade
|
| Net Interest Income | 322.65 | 300.37 | 299.56 | 275.28 | 216.25 | 191.54 | Upgrade
|
| Net Interest Income Growth (YoY) | 9.37% | 0.27% | 8.82% | 27.30% | 12.90% | 10.26% | Upgrade
|
| Mortgage Banking Activities | 4.16 | 6.58 | 3.36 | 6.72 | 12.93 | 29.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.19 | -1.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | -22.11 | -9.61 | -0.81 | 0.81 | 11.85 | 1.15 | Upgrade
|
| Other Non-Interest Income | 62.25 | 58.41 | 55.79 | 49.74 | 37.6 | 35.11 | Upgrade
|
| Total Non-Interest Income | 40.67 | 55.38 | 58.34 | 57.27 | 62.19 | 64.65 | Upgrade
|
| Non-Interest Income Growth (YoY) | -36.36% | -5.07% | 1.85% | -7.91% | -3.80% | 39.10% | Upgrade
|
| Revenues Before Loan Losses | 363.32 | 355.75 | 357.89 | 332.55 | 278.45 | 256.19 | Upgrade
|
| Provision for Loan Losses | 37.73 | 7.45 | 16.75 | 24.69 | -10.77 | 59.9 | Upgrade
|
| Revenue | 325.59 | 348.3 | 341.14 | 307.86 | 289.21 | 196.29 | Upgrade
|
| Revenue Growth (YoY) | -5.17% | 2.10% | 10.81% | 6.45% | 47.34% | -6.81% | Upgrade
|
| Salaries and Employee Benefits | 142.92 | 141.66 | 133.54 | 115.52 | 90.73 | 88.79 | Upgrade
|
| Occupancy Expenses | 22.45 | 19.59 | 18.54 | 14.49 | 12.43 | 12.08 | Upgrade
|
| Federal Deposit Insurance | 5.54 | 6.9 | 6.46 | 3.55 | 2.9 | 3.83 | Upgrade
|
| Amortization of Goodwill & Intangibles | 6.91 | 7.98 | 9.63 | 5.49 | 0.84 | 1.06 | Upgrade
|
| Selling, General & Administrative | 53.08 | 53.14 | 47.87 | 35.98 | 31.39 | 30.66 | Upgrade
|
| Other Non-Interest Expense | 20.6 | 21.77 | 19.19 | 19.22 | 18.49 | 15.53 | Upgrade
|
| Total Non-Interest Expense | 251.5 | 251.04 | 235.22 | 194.25 | 156.78 | 151.94 | Upgrade
|
| EBT Excluding Unusual Items | 74.09 | 97.26 | 105.92 | 113.61 | 132.43 | 44.35 | Upgrade
|
| Pretax Income | 76.19 | 97.26 | 105.92 | 107.44 | 132.43 | 44.35 | Upgrade
|
| Income Tax Expense | 16.24 | 20.77 | 22.12 | 19.73 | 23.89 | 8 | Upgrade
|
| Net Income | 59.95 | 76.49 | 83.8 | 87.72 | 108.55 | 36.36 | Upgrade
|
| Net Income to Common | 59.95 | 76.49 | 83.8 | 87.72 | 108.55 | 36.36 | Upgrade
|
| Net Income Growth | -20.75% | -8.72% | -4.46% | -19.19% | 198.56% | -32.52% | Upgrade
|
| Basic Shares Outstanding | 31 | 31 | 31 | 27 | 23 | 23 | Upgrade
|
| Diluted Shares Outstanding | 31 | 31 | 31 | 27 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | 0.78% | 0.87% | 15.59% | 13.35% | 0.41% | -0.69% | Upgrade
|
| EPS (Basic) | 1.92 | 2.46 | 2.72 | 3.29 | 4.63 | 1.56 | Upgrade
|
| EPS (Diluted) | 1.91 | 2.45 | 2.71 | 3.28 | 4.60 | 1.55 | Upgrade
|
| EPS Growth | -21.42% | -9.59% | -17.38% | -28.70% | 196.77% | -32.02% | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.600 | 0.580 | 0.490 | 0.378 | Upgrade
|
| Dividend Growth | - | - | 3.45% | 18.37% | 29.80% | 51.00% | Upgrade
|
| Effective Tax Rate | 21.31% | 21.35% | 20.89% | 18.36% | 18.04% | 18.03% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.