Cipher Mining Inc. (FRA:3A9)
Germany
· Delayed Price · Currency is EUR 16.50
-0.40 (-2.37%)
At close: Dec 5, 2025
Cipher Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 31, 2021 |
| Revenue | 206.45 | 151.27 | 126.84 | 3.04 | - | - |
| Revenue Growth (YoY) | 35.41% | 19.26% | 4076.56% | - | - | - |
| Cost of Revenue | 136.3 | 123.16 | 107.71 | 0.75 | - | - |
| Gross Profit | 70.15 | 28.11 | 19.13 | 2.29 | - | - |
| Selling, General & Admin | 35.49 | 32.66 | 27.8 | 70.84 | 78.71 | 0.04 |
| Other Operating Expenses | -50.24 | -66.19 | -11.04 | 1.46 | - | - |
| Operating Expenses | 168.67 | 68.91 | 75.85 | 76.68 | 78.71 | 0.04 |
| Operating Income | -98.51 | -40.8 | -56.72 | -74.39 | -78.71 | -0.04 |
| Interest Expense | -3.79 | -1.71 | -2 | -0.14 | -0.03 | - |
| Interest & Investment Income | 1.3 | 3.38 | 0.16 | 0.22 | 0 | - |
| Earnings From Equity Investments | -9.86 | -0.38 | -2.53 | -36.97 | - | - |
| Other Non Operating Income (Expenses) | 35.08 | -4.81 | 36.52 | 74.07 | 0.14 | - |
| EBT Excluding Unusual Items | -75.79 | -44.32 | -24.57 | -37.21 | -78.6 | -0.04 |
| Merger & Restructuring Charges | - | - | - | - | -0.11 | - |
| Other Unusual Items | 4.05 | - | 2.36 | - | - | - |
| Pretax Income | -71.74 | -44.32 | -22.21 | -37.21 | -78.71 | -0.04 |
| Income Tax Expense | -1.21 | 0.32 | 3.57 | 1.84 | - | - |
| Net Income | -70.53 | -44.64 | -25.78 | -39.05 | -78.71 | -0.04 |
| Net Income to Common | -70.53 | -44.64 | -25.78 | -39.05 | -78.71 | -0.04 |
| Shares Outstanding (Basic) | 369 | 323 | 252 | 248 | 218 | - |
| Shares Outstanding (Diluted) | 369 | 323 | 252 | 248 | 218 | - |
| Shares Change (YoY) | 22.61% | 27.99% | 1.70% | 13.85% | - | - |
| EPS (Basic) | -0.19 | -0.14 | -0.10 | -0.16 | -0.36 | - |
| EPS (Diluted) | -0.19 | -0.14 | -0.10 | -0.16 | -0.36 | - |
| Free Cash Flow | -520.27 | -389.96 | -148.63 | -248.24 | -165.42 | - |
| Free Cash Flow Per Share | -1.41 | -1.21 | -0.59 | -1.00 | -0.76 | - |
| Gross Margin | 33.98% | 18.58% | 15.09% | 75.37% | - | - |
| Operating Margin | -47.72% | -26.97% | -44.71% | -2449.32% | - | - |
| Profit Margin | -34.16% | -29.51% | -20.32% | -1285.91% | - | - |
| Free Cash Flow Margin | -252.00% | -257.79% | -117.18% | -8173.76% | - | - |
| EBITDA | 84.91 | 61.65 | 2.38 | -70.01 | -78.71 | - |
| EBITDA Margin | 41.13% | 40.75% | 1.87% | - | - | - |
| D&A For EBITDA | 183.42 | 102.45 | 59.09 | 4.38 | 0.01 | - |
| EBIT | -98.51 | -40.8 | -56.72 | -74.39 | -78.71 | -0.04 |
| EBIT Margin | -47.72% | -26.97% | -44.71% | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.