Elastic N.V. (FRA:3E1)
Germany
· Delayed Price · Currency is EUR 66.82
+6.44 (10.67%)
At close: Dec 4, 2025
Elastic Income Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2020 - 2017 |
| Revenue | 1,609 | 1,483 | 1,267 | 1,069 | 862.37 | 608.49 | Upgrade
|
| Revenue Growth (YoY) | 16.98% | 17.04% | 18.55% | 23.96% | 41.72% | 42.30% | Upgrade
|
| Cost of Revenue | 392.03 | 378.23 | 328.65 | 295.78 | 230.8 | 159.72 | Upgrade
|
| Gross Profit | 1,217 | 1,105 | 938.67 | 773.21 | 631.57 | 448.77 | Upgrade
|
| Selling, General & Admin | 837.67 | 786.03 | 713.91 | 642.85 | 523.32 | 368.34 | Upgrade
|
| Research & Development | 400.86 | 360.91 | 335.98 | 305.12 | 264.34 | 195.53 | Upgrade
|
| Other Operating Expenses | 11.77 | 12.13 | 11.32 | 7.13 | 9.96 | 14.38 | Upgrade
|
| Operating Expenses | 1,250 | 1,159 | 1,061 | 955.11 | 797.62 | 578.25 | Upgrade
|
| Operating Income | -33.05 | -54.02 | -122.54 | -181.9 | -166.05 | -129.48 | Upgrade
|
| Interest Expense | -24.96 | -25.31 | -26.13 | -25.16 | -20.72 | -0.19 | Upgrade
|
| Interest & Investment Income | 55.4 | 48.3 | 28.1 | 17.7 | 0.2 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.6 | -2.5 | -3.4 | -0.4 | -3.6 | 7.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.16 | 2.86 | 8.18 | -0.25 | 0.01 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | 1.96 | -30.66 | -115.79 | -190 | -190.16 | -121.71 | Upgrade
|
| Merger & Restructuring Charges | -1.29 | -0.91 | -7.37 | -37.28 | -7.63 | - | Upgrade
|
| Legal Settlements | - | - | 0.4 | 10.4 | - | - | Upgrade
|
| Pretax Income | 0.67 | -31.57 | -122.76 | -216.88 | -197.79 | -121.71 | Upgrade
|
| Income Tax Expense | 109.99 | 76.55 | -184.48 | 19.28 | 6.06 | 7.72 | Upgrade
|
| Net Income | -109.32 | -108.11 | 61.72 | -236.16 | -203.85 | -129.43 | Upgrade
|
| Net Income to Common | -109.32 | -108.11 | 61.72 | -236.16 | -203.85 | -129.43 | Upgrade
|
| Shares Outstanding (Basic) | 105 | 104 | 100 | 96 | 93 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 104 | 104 | 96 | 93 | 87 | Upgrade
|
| Shares Change (YoY) | -0.65% | -0.31% | 8.62% | 3.44% | 6.12% | 10.67% | Upgrade
|
| EPS (Basic) | -1.04 | -1.04 | 0.62 | -2.47 | -2.20 | -1.48 | Upgrade
|
| EPS (Diluted) | -1.04 | -1.04 | 0.59 | -2.47 | -2.20 | -1.48 | Upgrade
|
| Free Cash Flow | 302.34 | 261.82 | 145.31 | 32.98 | 3.19 | 18.63 | Upgrade
|
| Free Cash Flow Per Share | 2.87 | 2.53 | 1.40 | 0.34 | 0.03 | 0.21 | Upgrade
|
| Gross Margin | 75.64% | 74.50% | 74.07% | 72.33% | 73.24% | 73.75% | Upgrade
|
| Operating Margin | -2.05% | -3.64% | -9.67% | -17.02% | -19.25% | -21.28% | Upgrade
|
| Profit Margin | -6.79% | -7.29% | 4.87% | -22.09% | -23.64% | -21.27% | Upgrade
|
| Free Cash Flow Margin | 18.79% | 17.65% | 11.47% | 3.08% | 0.37% | 3.06% | Upgrade
|
| EBITDA | -23.26 | -41.7 | -104.54 | -161.66 | -146.32 | -112.24 | Upgrade
|
| EBITDA Margin | -1.44% | -2.81% | -8.25% | -15.12% | -16.97% | -18.45% | Upgrade
|
| D&A For EBITDA | 9.79 | 12.32 | 18 | 20.23 | 19.73 | 17.24 | Upgrade
|
| EBIT | -33.05 | -54.02 | -122.54 | -181.9 | -166.05 | -129.48 | Upgrade
|
| EBIT Margin | -2.05% | -3.64% | -9.67% | -17.02% | -19.25% | -21.28% | Upgrade
|
| Revenue as Reported | 1,609 | 1,483 | 1,267 | 1,069 | 862.37 | 608.49 | Upgrade
|
| Advertising Expenses | - | 22.5 | 26 | 22.4 | 19.7 | 16.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.