The Marcus Corporation (FRA:3L1)
Germany
· Delayed Price · Currency is EUR 13.10
+0.10 (0.77%)
At close: Dec 5, 2025
The Marcus Corporation Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 26, 2024 | Dec '23 Dec 28, 2023 | Dec '22 Dec 29, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 7.39 | 40.84 | 55.59 | 21.7 | 17.66 | 6.75 | Upgrade
|
| Trading Asset Securities | - | 8.14 | 5.36 | 4.04 | 4.62 | 1.42 | Upgrade
|
| Cash & Short-Term Investments | 7.39 | 48.98 | 60.95 | 25.74 | 22.28 | 8.16 | Upgrade
|
| Cash Growth | -79.33% | -19.64% | 136.77% | 15.57% | 172.98% | -69.42% | Upgrade
|
| Accounts Receivable | 21.71 | 6.9 | 7.64 | 6.71 | 8.98 | 0.41 | Upgrade
|
| Other Receivables | - | 14.56 | 12.07 | 14.75 | 46.69 | 38.8 | Upgrade
|
| Receivables | 21.71 | 21.46 | 19.7 | 21.46 | 55.67 | 39.21 | Upgrade
|
| Inventory | - | 6.97 | 5.91 | 5.66 | 4.91 | 3.43 | Upgrade
|
| Restricted Cash | 3.09 | 3.74 | 4.25 | 2.8 | 6.4 | 7.34 | Upgrade
|
| Other Current Assets | 18.52 | 11 | 10.9 | 8.23 | 10.69 | 9.67 | Upgrade
|
| Total Current Assets | 50.72 | 92.15 | 101.72 | 63.9 | 99.95 | 67.82 | Upgrade
|
| Property, Plant & Equipment | 848.17 | 844.93 | 862.05 | 910.73 | 988.26 | 1,078 | Upgrade
|
| Long-Term Investments | 4.66 | 5.17 | 1.72 | 2.07 | 2.34 | 2.08 | Upgrade
|
| Goodwill | 75 | 75 | 75 | 75.02 | 75.1 | 75.19 | Upgrade
|
| Other Intangible Assets | - | 6.9 | 6.9 | 6.95 | 6.99 | 7.3 | Upgrade
|
| Long-Term Deferred Tax Assets | 3.85 | 3.96 | - | - | 10.03 | - | Upgrade
|
| Other Long-Term Assets | 21.91 | 16.43 | 17.72 | 5.95 | 5.7 | 23.8 | Upgrade
|
| Total Assets | 1,004 | 1,045 | 1,065 | 1,065 | 1,188 | 1,254 | Upgrade
|
| Accounts Payable | 34.15 | 50.69 | 37.38 | 32.19 | 35.78 | 13.16 | Upgrade
|
| Accrued Expenses | 89.01 | 90.69 | 98.87 | 96.74 | 99.72 | 84 | Upgrade
|
| Short-Term Debt | - | - | - | - | 47.35 | 87.19 | Upgrade
|
| Current Portion of Long-Term Debt | - | 10.13 | 10.3 | 10.43 | 10.97 | 10.65 | Upgrade
|
| Current Portion of Leases | 19.03 | 18.36 | 17.87 | 17.04 | 19.36 | 22.4 | Upgrade
|
| Current Income Taxes Payable | 0.12 | - | - | - | - | - | Upgrade
|
| Current Unearned Revenue | 1.91 | 6.82 | - | - | - | - | Upgrade
|
| Total Current Liabilities | 144.21 | 176.68 | 164.42 | 156.4 | 213.17 | 217.39 | Upgrade
|
| Long-Term Debt | 161.95 | 149.01 | 159.55 | 170.01 | 204.87 | 194.41 | Upgrade
|
| Long-Term Leases | 161.59 | 175.14 | 191.34 | 210.3 | 233.26 | 250.29 | Upgrade
|
| Pension & Post-Retirement Benefits | - | 32.67 | 34.29 | -34.43 | 45.15 | 47.2 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 35.53 | 32.62 | 32.24 | 26.57 | 26.18 | 33.43 | Upgrade
|
| Other Long-Term Liabilities | 46.68 | 13.55 | 12.1 | 78.85 | 12.12 | 12.73 | Upgrade
|
| Total Liabilities | 549.96 | 579.66 | 593.93 | 607.68 | 734.75 | 755.46 | Upgrade
|
| Common Stock | 32.35 | 32.22 | 31.77 | 31.61 | 31.48 | 31.19 | Upgrade
|
| Additional Paid-In Capital | 182.83 | 177.17 | 160.64 | 153.79 | 145.66 | 153.53 | Upgrade
|
| Retained Earnings | 265.01 | 265.03 | 281.6 | 274.25 | 289.31 | 331.9 | Upgrade
|
| Treasury Stock | -25.65 | -9.38 | -1.5 | -1.87 | -1.38 | -2.96 | Upgrade
|
| Comprehensive Income & Other | -0.19 | -0.18 | -1.34 | -1.69 | -11.44 | -14.93 | Upgrade
|
| Total Common Equity | 454.34 | 464.87 | 471.17 | 456.1 | 453.61 | 498.72 | Upgrade
|
| Minority Interest | - | - | - | 0.82 | - | - | Upgrade
|
| Shareholders' Equity | 454.34 | 464.87 | 471.17 | 456.92 | 453.61 | 498.72 | Upgrade
|
| Total Liabilities & Equity | 1,004 | 1,045 | 1,065 | 1,065 | 1,188 | 1,254 | Upgrade
|
| Total Debt | 342.57 | 352.63 | 379.06 | 407.77 | 515.79 | 564.94 | Upgrade
|
| Net Cash (Debt) | -335.18 | -303.65 | -318.1 | -382.03 | -493.52 | -556.78 | Upgrade
|
| Net Cash Per Share | -10.65 | -9.52 | -7.76 | -12.13 | -15.74 | -17.94 | Upgrade
|
| Filing Date Shares Outstanding | 30.71 | 31.75 | 31.72 | 31.53 | 31.43 | 31.34 | Upgrade
|
| Total Common Shares Outstanding | 30.71 | 31.62 | 31.72 | 31.53 | 31.43 | 31.06 | Upgrade
|
| Working Capital | -93.49 | -84.53 | -62.71 | -92.5 | -113.22 | -149.58 | Upgrade
|
| Book Value Per Share | 14.79 | 14.70 | 14.85 | 14.47 | 14.43 | 16.05 | Upgrade
|
| Tangible Book Value | 379.35 | 382.97 | 389.27 | 374.14 | 371.53 | 416.24 | Upgrade
|
| Tangible Book Value Per Share | 12.35 | 12.11 | 12.27 | 11.87 | 11.82 | 13.40 | Upgrade
|
| Land | 143.39 | 129.99 | 131.83 | 132.29 | 129.64 | 145.67 | Upgrade
|
| Buildings | 747.82 | 736.41 | 719.52 | 729.18 | 756.97 | 759.42 | Upgrade
|
| Machinery | 444.74 | 424.81 | 397.15 | 386.2 | 375.65 | 374.25 | Upgrade
|
| Construction In Progress | 12.05 | 15.59 | 11.43 | 10.31 | 6 | 3.36 | Upgrade
|
| Leasehold Improvements | 165.94 | 166.15 | 166.25 | 167.52 | 166.06 | 163.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.