Sino-Ocean Group Holding Limited (FRA:3SD)
Germany
· Delayed Price · Currency is EUR 0.0120
+0.0005 (4.35%)
Last updated: Dec 5, 2025, 8:16 AM CET
Sino-Ocean Group Holding Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 16,530 | 23,641 | 46,459 | 46,127 | 64,247 | 56,511 | Upgrade
|
| Revenue Growth (YoY) | -57.58% | -49.11% | 0.72% | -28.21% | 13.69% | 10.96% | Upgrade
|
| Cost of Revenue | 22,191 | 24,039 | 45,276 | 43,750 | 52,989 | 46,053 | Upgrade
|
| Gross Profit | -5,661 | -398.2 | 1,183 | 2,377 | 11,258 | 10,457 | Upgrade
|
| Selling, General & Admin | 2,392 | 2,340 | 2,864 | 3,501 | 3,442 | 3,109 | Upgrade
|
| Other Operating Expenses | 2,692 | 1,498 | 629.45 | 8,023 | 722.49 | -467.61 | Upgrade
|
| Operating Expenses | 22,211 | 11,537 | 14,776 | 11,524 | 4,164 | 2,642 | Upgrade
|
| Operating Income | -27,872 | -11,935 | -13,593 | -9,147 | 7,094 | 7,816 | Upgrade
|
| Interest Expense | -3,705 | -3,588 | -3,517 | -3,066 | -2,239 | -2,111 | Upgrade
|
| Interest & Investment Income | 710.04 | 615.64 | 741.11 | 999.66 | 2,074 | 2,305 | Upgrade
|
| Earnings From Equity Investments | -1,373 | -668.99 | -2,334 | -2,239 | 2,135 | 1,241 | Upgrade
|
| Currency Exchange Gain (Loss) | -377.04 | -70.16 | -220.11 | -1,178 | 348.42 | 1,213 | Upgrade
|
| Other Non Operating Income (Expenses) | -122.1 | -122.1 | -96.03 | -105.12 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -32,739 | -15,769 | -19,019 | -14,736 | 9,413 | 10,464 | Upgrade
|
| Impairment of Goodwill | -409.01 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,474 | -2,134 | 926.14 | -453.82 | 84.5 | 78.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | 37.42 | -111.67 | 79.08 | -684.5 | 363.88 | -336.17 | Upgrade
|
| Asset Writedown | 284.63 | -746.51 | -928.02 | -256.12 | -63.86 | -156.05 | Upgrade
|
| Legal Settlements | -1,054 | -631.41 | -618.71 | - | - | - | Upgrade
|
| Other Unusual Items | 31,756 | - | - | - | - | - | Upgrade
|
| Pretax Income | -4,597 | -19,392 | -19,561 | -16,131 | 9,797 | 10,050 | Upgrade
|
| Income Tax Expense | -155.86 | -504.43 | 1,424 | 2,625 | 4,706 | 5,367 | Upgrade
|
| Earnings From Continuing Operations | -4,441 | -18,888 | -20,985 | -18,756 | 5,091 | 4,683 | Upgrade
|
| Minority Interest in Earnings | 1,401 | 263.67 | -111.66 | -280.35 | -2,362 | -1,817 | Upgrade
|
| Net Income | -3,040 | -18,624 | -21,097 | -19,037 | 2,729 | 2,866 | Upgrade
|
| Preferred Dividends & Other Adjustments | 22.83 | - | - | - | - | - | Upgrade
|
| Net Income to Common | -3,063 | -18,624 | -21,097 | -19,037 | 2,729 | 2,866 | Upgrade
|
| Net Income Growth | - | - | - | - | -4.78% | 7.91% | Upgrade
|
| Shares Outstanding (Basic) | 8,153 | 7,616 | 7,616 | 7,616 | 7,616 | 7,616 | Upgrade
|
| Shares Outstanding (Diluted) | 8,153 | 7,616 | 7,616 | 7,616 | 7,616 | 7,616 | Upgrade
|
| Shares Change (YoY) | 7.05% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.38 | -2.45 | -2.77 | -2.50 | 0.36 | 0.38 | Upgrade
|
| EPS (Diluted) | -0.38 | -2.45 | -2.77 | -2.50 | 0.36 | 0.38 | Upgrade
|
| EPS Growth | - | - | - | - | -4.79% | 7.81% | Upgrade
|
| Free Cash Flow | - | -1,170 | 1,457 | -15,850 | -8,209 | 10,820 | Upgrade
|
| Free Cash Flow Per Share | - | -0.15 | 0.19 | -2.08 | -1.08 | 1.42 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.072 | 0.131 | Upgrade
|
| Dividend Growth | - | - | - | - | -45.04% | 6.50% | Upgrade
|
| Gross Margin | -34.25% | -1.68% | 2.55% | 5.15% | 17.52% | 18.50% | Upgrade
|
| Operating Margin | -168.61% | -50.48% | -29.26% | -19.83% | 11.04% | 13.83% | Upgrade
|
| Profit Margin | -18.53% | -78.78% | -45.41% | -41.27% | 4.25% | 5.07% | Upgrade
|
| Free Cash Flow Margin | - | -4.95% | 3.14% | -34.36% | -12.78% | 19.15% | Upgrade
|
| EBITDA | -27,533 | -11,649 | -13,395 | -8,963 | 7,269 | 7,883 | Upgrade
|
| EBITDA Margin | -166.56% | -49.27% | -28.83% | -19.43% | 11.31% | 13.95% | Upgrade
|
| D&A For EBITDA | 339.14 | 286.25 | 198.05 | 184.17 | 174.96 | 67.72 | Upgrade
|
| EBIT | -27,872 | -11,935 | -13,593 | -9,147 | 7,094 | 7,816 | Upgrade
|
| EBIT Margin | -168.61% | -50.48% | -29.26% | -19.83% | 11.04% | 13.83% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 48.03% | 53.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.