NIPPON PARKING DEVELOPMENT Co.,Ltd. (FRA:3SY)
Germany
· Delayed Price · Currency is EUR 1.410
-0.030 (-2.08%)
At close: Dec 3, 2025
FRA:3SY Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Revenue | 37,262 | 36,832 | 32,693 | 31,855 | 26,271 | 23,785 | Upgrade
|
| Revenue Growth (YoY) | 10.31% | 12.66% | 2.63% | 21.25% | 10.45% | 3.51% | Upgrade
|
| Cost of Revenue | 22,411 | 22,106 | 20,027 | 19,883 | 16,528 | 15,443 | Upgrade
|
| Gross Profit | 14,851 | 14,726 | 12,666 | 11,972 | 9,743 | 8,342 | Upgrade
|
| Selling, General & Admin | 7,226 | 7,066 | 6,204 | 5,771 | 5,161 | 5,079 | Upgrade
|
| Operating Expenses | 7,226 | 7,066 | 6,204 | 5,771 | 5,157 | 5,079 | Upgrade
|
| Operating Income | 7,625 | 7,660 | 6,462 | 6,201 | 4,586 | 3,263 | Upgrade
|
| Interest Expense | -168 | -141 | -113 | -45 | -61 | -66 | Upgrade
|
| Interest & Investment Income | 125 | 120 | 35 | 8 | 22 | 29 | Upgrade
|
| Currency Exchange Gain (Loss) | 181 | 130 | 13 | 19 | 42 | 16 | Upgrade
|
| Other Non Operating Income (Expenses) | 25 | 13 | 21 | 36 | 59 | 218 | Upgrade
|
| EBT Excluding Unusual Items | 7,788 | 7,782 | 6,418 | 6,219 | 4,648 | 3,460 | Upgrade
|
| Gain (Loss) on Sale of Investments | -61 | -131 | 91 | 2 | -77 | -34 | Upgrade
|
| Gain (Loss) on Sale of Assets | 58 | 105 | 148 | 63 | 19 | 1 | Upgrade
|
| Asset Writedown | -77 | -77 | -72 | -79 | -150 | -80 | Upgrade
|
| Other Unusual Items | 42 | 37 | 35 | 20 | 28 | 11 | Upgrade
|
| Pretax Income | 7,750 | 7,716 | 6,620 | 6,225 | 4,468 | 3,358 | Upgrade
|
| Income Tax Expense | 2,293 | 2,167 | 967 | 1,409 | 1,245 | 1,176 | Upgrade
|
| Earnings From Continuing Operations | 5,457 | 5,549 | 5,653 | 4,816 | 3,223 | 2,182 | Upgrade
|
| Minority Interest in Earnings | -664 | -750 | -549 | -408 | -98 | 153 | Upgrade
|
| Net Income | 4,793 | 4,799 | 5,104 | 4,408 | 3,125 | 2,335 | Upgrade
|
| Net Income to Common | 4,793 | 4,799 | 5,104 | 4,408 | 3,125 | 2,335 | Upgrade
|
| Net Income Growth | -6.00% | -5.98% | 15.79% | 41.06% | 33.83% | 94.42% | Upgrade
|
| Shares Outstanding (Basic) | 319 | 319 | 317 | 319 | 325 | 328 | Upgrade
|
| Shares Outstanding (Diluted) | 321 | 320 | 318 | 322 | 325 | 328 | Upgrade
|
| Shares Change (YoY) | 0.96% | 0.67% | -1.24% | -0.86% | -0.94% | -1.02% | Upgrade
|
| EPS (Basic) | 15.03 | 15.04 | 16.10 | 13.81 | 9.62 | 7.12 | Upgrade
|
| EPS (Diluted) | 14.91 | 14.97 | 16.03 | 13.68 | 9.61 | 7.11 | Upgrade
|
| EPS Growth | -6.96% | -6.64% | 17.18% | 42.35% | 35.16% | 96.41% | Upgrade
|
| Free Cash Flow | - | 3,715 | 696 | 1,934 | 2,255 | 1,123 | Upgrade
|
| Free Cash Flow Per Share | - | 11.59 | 2.19 | 6.00 | 6.93 | 3.42 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 5.500 | 5.250 | 5.000 | 4.750 | Upgrade
|
| Dividend Growth | 45.45% | 45.45% | 4.76% | 5.00% | 5.26% | 5.56% | Upgrade
|
| Gross Margin | 39.86% | 39.98% | 38.74% | 37.58% | 37.09% | 35.07% | Upgrade
|
| Operating Margin | 20.46% | 20.80% | 19.77% | 19.47% | 17.46% | 13.72% | Upgrade
|
| Profit Margin | 12.86% | 13.03% | 15.61% | 13.84% | 11.89% | 9.82% | Upgrade
|
| Free Cash Flow Margin | - | 10.09% | 2.13% | 6.07% | 8.58% | 4.72% | Upgrade
|
| EBITDA | 9,705 | 9,640 | 8,041 | 7,553 | 5,829 | 4,412 | Upgrade
|
| EBITDA Margin | 26.05% | 26.17% | 24.59% | 23.71% | 22.19% | 18.55% | Upgrade
|
| D&A For EBITDA | 2,080 | 1,980 | 1,579 | 1,352 | 1,243 | 1,149 | Upgrade
|
| EBIT | 7,625 | 7,660 | 6,462 | 6,201 | 4,586 | 3,263 | Upgrade
|
| EBIT Margin | 20.46% | 20.80% | 19.77% | 19.47% | 17.46% | 13.72% | Upgrade
|
| Effective Tax Rate | 29.59% | 28.08% | 14.61% | 22.63% | 27.87% | 35.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.