Howmet Aerospace Inc. (FRA:48Z)
Germany
· Delayed Price · Currency is EUR 210.00
-8.10 (-3.71%)
At close: Mar 9, 2026
Howmet Aerospace Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,508 | 1,155 | 765 | 469 | 258 | Upgrade
|
| Depreciation & Amortization | 283 | 277 | 272 | 265 | 270 | Upgrade
|
| Loss (Gain) From Sale of Assets | -6 | 12 | -1 | -8 | -12 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3 | 12 | 17 | 1 | 30 | Upgrade
|
| Stock-Based Compensation | 73 | 63 | 50 | 54 | 41 | Upgrade
|
| Other Operating Activities | 191 | 124 | 179 | 198 | 303 | Upgrade
|
| Change in Accounts Receivable | -109 | -57 | -164 | -161 | -337 | Upgrade
|
| Change in Inventory | -50 | -106 | -142 | -234 | 60 | Upgrade
|
| Change in Accounts Payable | -73 | -49 | -7 | 246 | 144 | Upgrade
|
| Change in Income Taxes | -6 | -14 | -7 | -12 | -41 | Upgrade
|
| Change in Other Net Operating Assets | 70 | -119 | -61 | -85 | -267 | Upgrade
|
| Operating Cash Flow | 1,884 | 1,298 | 901 | 733 | 449 | Upgrade
|
| Operating Cash Flow Growth | 45.15% | 44.06% | 22.92% | 63.25% | 4888.89% | Upgrade
|
| Capital Expenditures | -453 | -321 | -219 | -193 | -199 | Upgrade
|
| Sale of Property, Plant & Equipment | 9 | 9 | 2 | 58 | 24 | Upgrade
|
| Cash Acquisitions | - | -5 | - | - | - | Upgrade
|
| Divestitures | - | - | - | - | 8 | Upgrade
|
| Investment in Securities | 6 | - | 2 | - | 6 | Upgrade
|
| Other Investing Activities | - | 1 | - | - | 268 | Upgrade
|
| Investing Cash Flow | -438 | -316 | -215 | -135 | 107 | Upgrade
|
| Long-Term Debt Issued | 500 | 500 | 400 | - | 700 | Upgrade
|
| Total Debt Issued | 500 | 500 | 400 | - | 700 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -5 | -9 | Upgrade
|
| Long-Term Debt Repaid | -765 | -865 | -876 | -69 | -1,538 | Upgrade
|
| Total Debt Repaid | -765 | -865 | -876 | -74 | -1,547 | Upgrade
|
| Net Debt Issued (Repaid) | -265 | -365 | -476 | -74 | -847 | Upgrade
|
| Issuance of Common Stock | 1 | 8 | 11 | 16 | 22 | Upgrade
|
| Repurchase of Common Stock | -746 | -549 | -327 | -422 | -451 | Upgrade
|
| Preferred Dividends Paid | -2 | -2 | -2 | -2 | -2 | Upgrade
|
| Common Dividends Paid | -179 | -107 | -71 | -42 | -17 | Upgrade
|
| Dividends Paid | -181 | -109 | -73 | -44 | -19 | Upgrade
|
| Other Financing Activities | -23 | -11 | -3 | -2 | -149 | Upgrade
|
| Financing Cash Flow | -1,269 | -1,026 | -868 | -526 | -1,444 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1 | -1 | - | -2 | -1 | Upgrade
|
| Net Cash Flow | 178 | -45 | -182 | 70 | -889 | Upgrade
|
| Free Cash Flow | 1,431 | 977 | 682 | 540 | 250 | Upgrade
|
| Free Cash Flow Growth | 46.47% | 43.25% | 26.30% | 116.00% | - | Upgrade
|
| Free Cash Flow Margin | 17.34% | 13.15% | 10.27% | 9.54% | 5.03% | Upgrade
|
| Free Cash Flow Per Share | 3.52 | 2.38 | 1.64 | 1.28 | 0.57 | Upgrade
|
| Cash Interest Paid | 157 | 180 | 221 | 224 | 267 | Upgrade
|
| Cash Income Tax Paid | 312 | 177 | 104 | 50 | 53 | Upgrade
|
| Levered Free Cash Flow | 917.25 | 777.63 | 449.38 | 504.75 | 479.75 | Upgrade
|
| Unlevered Free Cash Flow | 1,012 | 891.38 | 585.63 | 647.88 | 641.63 | Upgrade
|
| Change in Working Capital | -168 | -345 | -381 | -246 | -441 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.