China Dongxiang (Group) Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 5, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Market Capitalization	318	275	243	234	337	578	Upgrade
Market Cap Growth	25.65%	13.31%	3.99%	-30.63%	-41.72%	24.90%	Upgrade
Enterprise Value	-289	-276	-259	-256	-310	-78	Upgrade
Last Close Price	0.05	0.04	0.04	0.03	0.04	0.08	Upgrade
PE Ratio	9.69	10.44	-	15.17	-	2.46	Upgrade
PS Ratio	1.58	1.29	1.09	1.04	1.24	2.26	Upgrade
PB Ratio	0.28	0.24	0.21	0.18	0.25	0.39	Upgrade
P/TBV Ratio	0.29	0.24	0.21	0.18	0.26	0.39	Upgrade
P/FCF Ratio	26.66	28.51	13.14	57.63	-	70.33	Upgrade
P/OCF Ratio	15.52	15.25	9.52	17.17	-	66.64	Upgrade
EV/FCF Ratio	-24.22	-	-	-	-	-	Upgrade
Debt / Equity Ratio	0.01	0.01	0.00	0.01	0.03	0.02	Upgrade
Debt / EBITDA Ratio	0.17	0.24	-	0.58	-	0.10	Upgrade
Debt / FCF Ratio	0.45	0.62	0.27	1.90	-	3.42	Upgrade
Asset Turnover	0.17	0.17	0.17	0.16	0.17	0.16	Upgrade
Inventory Turnover	1.31	1.72	1.77	1.68	2.07	1.57	Upgrade
Quick Ratio	6.76	7.23	7.95	7.28	5.10	7.73	Upgrade
Current Ratio	7.45	7.94	9.01	8.40	6.68	8.99	Upgrade
Return on Equity (ROE)	2.97%	2.26%	-6.82%	1.21%	-16.91%	16.83%	Upgrade
Return on Assets (ROA)	1.03%	0.62%	-5.41%	0.15%	-10.14%	10.48%	Upgrade
Return on Capital (ROIC)	1.12%	0.67%	-5.83%	0.16%	-10.99%	11.23%	Upgrade
Return on Capital Employed (ROCE)	1.80%	1.00%	-9.50%	0.20%	-19.30%	17.10%	Upgrade
Earnings Yield	10.32%	9.58%	-33.76%	6.59%	-75.14%	40.71%	Upgrade
FCF Yield	3.75%	3.51%	7.61%	1.74%	-10.51%	1.42%	Upgrade
Dividend Yield	5.89%	3.01%	-	2.18%	-	15.92%	Upgrade
Payout Ratio	37.68%	34.20%	-	-	-	21.85%	Upgrade
Buyback Yield / Dilution	-0.14%	-0.00%	-	-0.01%	-0.01%	-0.01%	Upgrade
Total Shareholder Return	5.75%	3.00%	-	2.17%	-0.01%	15.91%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.