Grupo Carso, S.A.B. de C.V. (FRA:4GF)
Germany
· Delayed Price · Currency is EUR 5.60
-0.05 (-0.88%)
At close: Dec 4, 2025
Grupo Carso Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 199,280 | 202,983 | 198,455 | 181,539 | 124,573 | 94,684 | Upgrade
|
| Revenue Growth (YoY) | 1.73% | 2.28% | 9.32% | 45.73% | 31.57% | -7.61% | Upgrade
|
| Cost of Revenue | 154,257 | 154,532 | 147,310 | 138,456 | 94,905 | 71,612 | Upgrade
|
| Gross Profit | 45,023 | 48,451 | 51,146 | 43,083 | 29,668 | 23,072 | Upgrade
|
| Selling, General & Admin | 26,249 | 24,906 | 25,258 | 20,536 | 16,718 | 15,304 | Upgrade
|
| Other Operating Expenses | 556.88 | 266.3 | 1,174 | 253.63 | 1,097 | -1,417 | Upgrade
|
| Operating Expenses | 26,806 | 25,172 | 26,432 | 20,790 | 17,816 | 14,259 | Upgrade
|
| Operating Income | 18,216 | 23,279 | 24,714 | 22,293 | 11,852 | 8,813 | Upgrade
|
| Interest Expense | -5,415 | -6,275 | -5,829 | -3,792 | -1,685 | -2,273 | Upgrade
|
| Interest & Investment Income | 1,648 | 1,603 | 1,753 | 1,339 | 571.52 | 1,269 | Upgrade
|
| Earnings From Equity Investments | 1,444 | 1,308 | 1,268 | 1,303 | 2,826 | 757.82 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,630 | 2,618 | -2,031 | -1,049 | 43.23 | 814.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.9 | 717.24 | 78.09 | 352.6 | 319.37 | -397.89 | Upgrade
|
| EBT Excluding Unusual Items | 14,270 | 23,251 | 19,953 | 20,448 | 13,928 | 8,984 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,272 | - | - | 3,810 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -56.89 | -56.89 | -10.26 | -91.38 | -47.07 | -271.01 | Upgrade
|
| Asset Writedown | -782.98 | 85.86 | -613.11 | -226.72 | 777.32 | 136.56 | Upgrade
|
| Other Unusual Items | 365.24 | 365.24 | 302.78 | 179.88 | 274.3 | 237.56 | Upgrade
|
| Pretax Income | 16,068 | 23,645 | 19,632 | 24,120 | 14,932 | 9,087 | Upgrade
|
| Income Tax Expense | 4,546 | 6,917 | 5,747 | 3,686 | 2,604 | 2,639 | Upgrade
|
| Earnings From Continuing Operations | 11,522 | 16,728 | 13,885 | 20,434 | 12,328 | 6,448 | Upgrade
|
| Minority Interest in Earnings | -3,028 | -2,271 | -365.93 | -1,372 | -1,046 | -741.36 | Upgrade
|
| Net Income | 8,743 | 14,457 | 13,519 | 19,062 | 11,282 | 5,706 | Upgrade
|
| Net Income to Common | 8,743 | 14,457 | 13,519 | 19,062 | 11,282 | 5,706 | Upgrade
|
| Net Income Growth | -37.79% | 6.93% | -29.08% | 68.96% | 97.71% | -24.39% | Upgrade
|
| Shares Outstanding (Basic) | 1,927 | 2,256 | 2,253 | 2,252 | 2,268 | 2,276 | Upgrade
|
| Shares Outstanding (Diluted) | 1,927 | 2,256 | 2,253 | 2,252 | 2,268 | 2,276 | Upgrade
|
| Shares Change (YoY) | -4.90% | 0.16% | 0.05% | -0.71% | -0.37% | -0.21% | Upgrade
|
| EPS (Basic) | 4.54 | 6.41 | 6.00 | 8.47 | 4.98 | 2.51 | Upgrade
|
| EPS (Diluted) | 4.54 | 6.41 | 6.00 | 8.47 | 4.98 | 2.51 | Upgrade
|
| EPS Growth | -34.58% | 6.77% | -29.11% | 70.16% | 98.45% | -24.23% | Upgrade
|
| Free Cash Flow | 6,670 | 18,544 | 7,067 | 11,296 | 1,685 | 6,094 | Upgrade
|
| Free Cash Flow Per Share | 3.46 | 8.22 | 3.14 | 5.02 | 0.74 | 2.68 | Upgrade
|
| Dividend Per Share | - | - | 1.500 | 1.200 | 1.000 | 0.960 | Upgrade
|
| Dividend Growth | - | - | 25.00% | 20.00% | 4.17% | - | Upgrade
|
| Gross Margin | 22.59% | 23.87% | 25.77% | 23.73% | 23.82% | 24.37% | Upgrade
|
| Operating Margin | 9.14% | 11.47% | 12.45% | 12.28% | 9.51% | 9.31% | Upgrade
|
| Profit Margin | 4.39% | 7.12% | 6.81% | 10.50% | 9.06% | 6.03% | Upgrade
|
| Free Cash Flow Margin | 3.35% | 9.14% | 3.56% | 6.22% | 1.35% | 6.44% | Upgrade
|
| EBITDA | 23,886 | 28,186 | 28,913 | 25,811 | 14,164 | 11,561 | Upgrade
|
| EBITDA Margin | 11.99% | 13.89% | 14.57% | 14.22% | 11.37% | 12.21% | Upgrade
|
| D&A For EBITDA | 5,669 | 4,907 | 4,199 | 3,518 | 2,311 | 2,748 | Upgrade
|
| EBIT | 18,216 | 23,279 | 24,714 | 22,293 | 11,852 | 8,813 | Upgrade
|
| EBIT Margin | 9.14% | 11.47% | 12.45% | 12.28% | 9.51% | 9.31% | Upgrade
|
| Effective Tax Rate | 28.29% | 29.25% | 29.27% | 15.28% | 17.44% | 29.04% | Upgrade
|
| Advertising Expenses | - | 768.62 | 807.47 | 710.6 | 531.6 | 299.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.