Northern Ocean Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2018
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2018
Market Capitalization	221	199	178	165	43	81	Upgrade
Market Cap Growth	-0.34%	11.47%	8.24%	280.98%	-46.58%	-74.33%	Upgrade
Enterprise Value	643	595	670	609	446	457	Upgrade
Last Close Price	0.70	0.60	0.86	0.86	0.60	1.12	Upgrade
PS Ratio	1.16	0.81	0.91	8.13	0.85	1.13	Upgrade
PB Ratio	0.66	0.46	0.45	0.35	0.10	0.20	Upgrade
P/TBV Ratio	0.66	0.46	0.45	0.35	0.10	0.20	Upgrade
P/OCF Ratio	146.32	-	-	-	-	6.83	Upgrade
EV/Sales Ratio	3.39	2.44	3.41	30.05	8.73	6.39	Upgrade
EV/EBITDA Ratio	14.96	15.51	38.37	-	-	94.71	Upgrade
Debt / Equity Ratio	1.37	1.19	1.24	0.95	0.95	0.92	Upgrade
Debt / EBITDA Ratio	10.69	13.37	28.06	-	-	79.29	Upgrade
Asset Turnover	0.21	0.24	0.21	0.02	0.06	0.08	Upgrade
Quick Ratio	0.18	1.47	0.65	1.14	0.57	0.17	Upgrade
Current Ratio	0.26	1.53	0.84	1.70	1.22	0.18	Upgrade
Return on Equity (ROE)	-15.45%	-14.87%	-15.03%	-18.53%	-2.20%	-6.95%	Upgrade
Return on Assets (ROA)	-0.38%	-0.61%	-1.40%	-3.94%	-2.96%	-1.32%	Upgrade
Return on Capital (ROIC)	-0.42%	-0.65%	-1.50%	-4.09%	-3.22%	-1.50%	Upgrade
Return on Capital Employed (ROCE)	-1.00%	-1.10%	-2.60%	-6.60%	-5.20%	-3.00%	Upgrade
Earnings Yield	-25.50%	-31.91%	-35.97%	-52.76%	-22.42%	-36.88%	Upgrade
FCF Yield	-20.74%	-36.37%	-40.37%	-32.66%	-44.77%	-27.07%	Upgrade
Buyback Yield / Dilution	-67.32%	-55.11%	-58.02%	-81.02%	-0.02%	-1247.22%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.