Akeso, Inc. (FRA:4RY)
Germany
· Delayed Price · Currency is EUR 13.50
+0.20 (1.50%)
Last updated: Dec 5, 2025, 9:59 AM CET
Akeso Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 2,511 | 2,124 | 4,526 | 837.66 | 225.63 | - | Upgrade
|
| Revenue Growth (YoY) | 33.97% | -53.08% | 440.35% | 271.26% | - | - | Upgrade
|
| Cost of Revenue | 520.68 | 301.24 | 137.51 | 103.11 | 30.22 | 1.9 | Upgrade
|
| Gross Profit | 1,990 | 1,823 | 4,389 | 734.54 | 195.41 | -1.9 | Upgrade
|
| Selling, General & Admin | 1,394 | 1,205 | 1,090 | 751.67 | 422.67 | 253.03 | Upgrade
|
| Research & Development | 1,325 | 1,188 | 1,254 | 1,323 | 1,123 | 768.59 | Upgrade
|
| Other Operating Expenses | 109.11 | 159.56 | 277.18 | 197.35 | 13.84 | 0.11 | Upgrade
|
| Operating Expenses | 2,827 | 2,553 | 2,622 | 2,272 | 1,559 | 1,022 | Upgrade
|
| Operating Income | -837.28 | -729.99 | 1,767 | -1,538 | -1,364 | -1,024 | Upgrade
|
| Interest Expense | -85.46 | -68.26 | -86.99 | -43.29 | -10.35 | -7.99 | Upgrade
|
| Interest & Investment Income | 262.1 | 233.99 | 167.69 | 27.52 | 22.76 | 41.53 | Upgrade
|
| Earnings From Equity Investments | -227.59 | -68.51 | -191.72 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 50.14 | 77.27 | 135.89 | - | 5.16 | 12.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.94 | 54.67 | 146.45 | 131.09 | 88.35 | 69.47 | Upgrade
|
| EBT Excluding Unusual Items | -839.03 | -500.82 | 1,938 | -1,422 | -1,258 | -908.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.76 | -0.32 | 4.15 | - | - | - | Upgrade
|
| Other Unusual Items | 0.15 | 0.05 | - | 0.03 | 0 | -412.49 | Upgrade
|
| Pretax Income | -839.64 | -501.09 | 1,943 | -1,422 | -1,258 | -1,321 | Upgrade
|
| Income Tax Expense | 0.39 | - | 0.17 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -840.02 | -501.09 | 1,942 | -1,422 | -1,258 | -1,321 | Upgrade
|
| Minority Interest in Earnings | -5.98 | -13.42 | 85.95 | 253.82 | 183.19 | 143.53 | Upgrade
|
| Net Income | -846.01 | -514.52 | 2,028 | -1,168 | -1,075 | -1,177 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | -140.68 | Upgrade
|
| Net Income to Common | -846.01 | -514.52 | 2,028 | -1,168 | -1,075 | -1,036 | Upgrade
|
| Shares Outstanding (Basic) | 876 | 851 | 838 | 825 | 816 | 629 | Upgrade
|
| Shares Outstanding (Diluted) | 876 | 851 | 838 | 825 | 816 | 629 | Upgrade
|
| Shares Change (YoY) | 4.15% | 1.58% | 1.55% | 1.11% | 29.73% | 510.80% | Upgrade
|
| EPS (Basic) | -0.97 | -0.60 | 2.42 | -1.42 | -1.32 | -1.65 | Upgrade
|
| EPS (Diluted) | -0.97 | -0.60 | 2.42 | -1.42 | -1.32 | -1.65 | Upgrade
|
| Free Cash Flow | -1,197 | -1,113 | 1,748 | -2,016 | -1,713 | -1,062 | Upgrade
|
| Free Cash Flow Per Share | -1.37 | -1.31 | 2.09 | -2.44 | -2.10 | -1.69 | Upgrade
|
| Gross Margin | 79.26% | 85.82% | 96.96% | 87.69% | 86.61% | - | Upgrade
|
| Operating Margin | -33.35% | -34.37% | 39.04% | -183.56% | -604.56% | - | Upgrade
|
| Profit Margin | -33.70% | -24.22% | 44.81% | -139.48% | -476.42% | - | Upgrade
|
| Free Cash Flow Margin | -47.67% | -52.42% | 38.63% | -240.68% | -759.38% | - | Upgrade
|
| EBITDA | -630.07 | -557.63 | 1,892 | -1,446 | -1,316 | -1,008 | Upgrade
|
| EBITDA Margin | -25.09% | -26.25% | 41.81% | -172.61% | - | - | Upgrade
|
| D&A For EBITDA | 207.21 | 172.36 | 125.32 | 91.72 | 47.73 | 15.63 | Upgrade
|
| EBIT | -837.28 | -729.99 | 1,767 | -1,538 | -1,364 | -1,024 | Upgrade
|
| EBIT Margin | -33.35% | -34.37% | 39.04% | -183.56% | - | - | Upgrade
|
| Effective Tax Rate | - | - | 0.01% | - | - | - | Upgrade
|
| Revenue as Reported | 2,511 | 2,124 | 4,526 | 837.66 | 225.63 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.