AcouSort AB (publ) (FRA:4SA)
Germany
· Delayed Price · Currency is EUR 0.180
-0.007 (-3.74%)
Last updated: Dec 5, 2025, 8:03 AM CET
AcouSort AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5.62 | 4.74 | 5.53 | 4.96 | 3.01 | 4.93 | Upgrade
|
| Other Revenue | 5.19 | 5.29 | 5.02 | 3.62 | 2.95 | 1.9 | Upgrade
|
| Revenue | 10.8 | 10.03 | 10.55 | 8.59 | 5.96 | 6.82 | Upgrade
|
| Revenue Growth (YoY) | 34.53% | -4.94% | 22.90% | 44.07% | -12.66% | 124.37% | Upgrade
|
| Cost of Revenue | -0.07 | -0.03 | 2.16 | 2.05 | 2.46 | 1.89 | Upgrade
|
| Gross Profit | 10.87 | 10.06 | 8.39 | 6.53 | 3.5 | 4.93 | Upgrade
|
| Selling, General & Admin | 22.87 | 25.96 | 25.09 | 19.96 | 15.09 | 12.65 | Upgrade
|
| Operating Expenses | 23.05 | 26.19 | 25.88 | 20.88 | 15.73 | 12.74 | Upgrade
|
| Operating Income | -12.18 | -16.13 | -17.49 | -14.35 | -12.23 | -7.81 | Upgrade
|
| Interest Expense | -1.86 | -0.73 | - | -0.02 | -0.18 | -0.24 | Upgrade
|
| Interest & Investment Income | 2.23 | 2.32 | 0.4 | 0.58 | 0.14 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.54 | -0.54 | -0 | - | - | - | Upgrade
|
| Pretax Income | -12.35 | -15.08 | -17.09 | -13.78 | -12.27 | -7.98 | Upgrade
|
| Income Tax Expense | 0.01 | - | - | - | - | - | Upgrade
|
| Net Income | -12.36 | -15.08 | -17.09 | -13.78 | -12.27 | -7.98 | Upgrade
|
| Net Income to Common | -12.36 | -15.08 | -17.09 | -13.78 | -12.27 | -7.98 | Upgrade
|
| Shares Outstanding (Basic) | 17 | 15 | 13 | 13 | 13 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 15 | 13 | 13 | 13 | 11 | Upgrade
|
| Shares Change (YoY) | 18.54% | 12.32% | 0.70% | - | 16.67% | 12.97% | Upgrade
|
| EPS (Basic) | -0.71 | -1.01 | -1.29 | -1.04 | -0.93 | -0.71 | Upgrade
|
| EPS (Diluted) | -0.71 | -1.01 | -1.29 | -1.04 | -0.93 | -0.71 | Upgrade
|
| Free Cash Flow | -15.15 | -17.54 | -31.77 | 3.58 | -11.56 | -8.19 | Upgrade
|
| Free Cash Flow Per Share | -0.88 | -1.17 | -2.39 | 0.27 | -0.88 | -0.72 | Upgrade
|
| Gross Margin | 100.63% | 100.34% | 79.51% | 76.10% | 58.74% | 72.26% | Upgrade
|
| Operating Margin | -112.80% | -160.77% | -165.73% | -167.14% | -205.20% | -114.52% | Upgrade
|
| Profit Margin | -114.44% | -150.33% | -161.97% | -160.51% | -205.97% | -116.93% | Upgrade
|
| Free Cash Flow Margin | -140.23% | -174.83% | -301.13% | 41.74% | -194.06% | -119.96% | Upgrade
|
| EBITDA | -12 | -15.89 | -16.7 | -13.43 | -11.59 | -7.72 | Upgrade
|
| EBITDA Margin | -111.10% | -158.44% | -158.31% | -156.41% | -194.50% | -113.09% | Upgrade
|
| D&A For EBITDA | 0.18 | 0.23 | 0.78 | 0.92 | 0.64 | 0.1 | Upgrade
|
| EBIT | -12.18 | -16.13 | -17.49 | -14.35 | -12.23 | -7.81 | Upgrade
|
| EBIT Margin | -112.80% | -160.77% | -165.73% | -167.14% | -205.20% | -114.52% | Upgrade
|
| Revenue as Reported | 10.8 | 10.03 | 10.55 | 8.59 | 5.96 | 6.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.