Four Corners Property Trust, Inc. (FRA:4Z1)
Germany
· Delayed Price · Currency is EUR 19.90
-0.10 (-0.50%)
Last updated: Dec 5, 2025, 8:02 AM CET
FRA:4Z1 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 255.54 | 237.13 | 219.88 | 193.61 | 172.81 | 154.72 | Upgrade
|
| Other Revenue | 31.27 | 30.94 | 30.73 | 29.58 | 26.57 | 16.22 | Upgrade
|
| Total Revenue | 286.8 | 268.07 | 250.61 | 223.19 | 199.38 | 170.94 | Upgrade
|
| Revenue Growth (YoY | 8.28% | 6.97% | 12.28% | 11.95% | 16.63% | 6.69% | Upgrade
|
| Property Expenses | 42.62 | 40.6 | 40.26 | 35.81 | 29.6 | 19.59 | Upgrade
|
| Selling, General & Administrative | 26.32 | 23.79 | 22.68 | 20.04 | 17.65 | 15.05 | Upgrade
|
| Depreciation & Amortization | 58.2 | 54.51 | 50.73 | 41.47 | 34.83 | 29.43 | Upgrade
|
| Total Operating Expenses | 127.13 | 118.9 | 113.67 | 97.33 | 82.08 | 64.07 | Upgrade
|
| Operating Income | 159.67 | 149.17 | 136.94 | 125.87 | 117.3 | 106.88 | Upgrade
|
| Interest Expense | -51.07 | -49.23 | -44.61 | -36.41 | -32.56 | -29.23 | Upgrade
|
| Other Non-Operating Income | 0.94 | 0.96 | 0.92 | 0.54 | 0.04 | 0.17 | Upgrade
|
| EBT Excluding Unusual Items | 109.54 | 100.9 | 93.25 | 90.01 | 84.78 | 77.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2.34 | 8.14 | 0.43 | - | Upgrade
|
| Pretax Income | 109.54 | 100.9 | 95.59 | 98.15 | 85.21 | 77.81 | Upgrade
|
| Income Tax Expense | 0.31 | 0.31 | 0.13 | 0.24 | -0.53 | 0.25 | Upgrade
|
| Earnings From Continuing Operations | 109.23 | 100.6 | 95.46 | 97.91 | 85.75 | 77.57 | Upgrade
|
| Minority Interest in Earnings | -0.12 | -0.12 | -0.12 | -0.14 | -0.16 | -0.24 | Upgrade
|
| Net Income | 109.1 | 100.47 | 95.34 | 97.77 | 85.58 | 77.33 | Upgrade
|
| Net Income to Common | 109.1 | 100.47 | 95.34 | 97.77 | 85.58 | 77.33 | Upgrade
|
| Net Income Growth | 10.51% | 5.38% | -2.49% | 14.24% | 10.67% | 6.49% | Upgrade
|
| Basic Shares Outstanding | 100 | 94 | 89 | 82 | 77 | 71 | Upgrade
|
| Diluted Shares Outstanding | 101 | 94 | 89 | 82 | 77 | 72 | Upgrade
|
| Shares Change (YoY) | 8.79% | 5.99% | 8.48% | 6.47% | 7.30% | 4.34% | Upgrade
|
| EPS (Basic) | 1.09 | 1.07 | 1.08 | 1.20 | 1.12 | 1.08 | Upgrade
|
| EPS (Diluted) | 1.08 | 1.07 | 1.07 | 1.20 | 1.11 | 1.08 | Upgrade
|
| EPS Growth | 0.94% | - | -10.71% | 7.96% | 2.78% | 1.89% | Upgrade
|
| Dividend Per Share | 1.420 | 1.390 | 1.365 | 1.337 | 1.285 | 1.232 | Upgrade
|
| Dividend Growth | 2.90% | 1.83% | 2.06% | 4.09% | 4.26% | 5.57% | Upgrade
|
| Operating Margin | 55.67% | 55.65% | 54.64% | 56.39% | 58.83% | 62.52% | Upgrade
|
| Profit Margin | 38.04% | 37.48% | 38.04% | 43.81% | 42.92% | 45.24% | Upgrade
|
| EBITDA | 218.95 | 204.89 | 188.97 | 168.94 | 153.73 | 137.41 | Upgrade
|
| EBITDA Margin | 76.34% | 76.43% | 75.41% | 75.69% | 77.10% | 80.38% | Upgrade
|
| D&A For Ebitda | 59.28 | 55.71 | 52.03 | 43.07 | 36.43 | 30.53 | Upgrade
|
| EBIT | 159.67 | 149.17 | 136.94 | 125.87 | 117.3 | 106.88 | Upgrade
|
| EBIT Margin | 55.67% | 55.65% | 54.64% | 56.39% | 58.83% | 62.52% | Upgrade
|
| Funds From Operations (FFO) | 167.25 | 154.97 | 143.71 | 131.11 | 120.03 | 106.92 | Upgrade
|
| FFO Per Share | 1.66 | 1.65 | 1.62 | 1.60 | 1.56 | 1.49 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 162.76 | 148.71 | 133.98 | 120.13 | 103.65 | Upgrade
|
| AFFO Per Share | - | 1.73 | 1.67 | 1.64 | 1.56 | 1.44 | Upgrade
|
| FFO Payout Ratio | 83.83% | 82.67% | 83.30% | 82.02% | 80.73% | 80.74% | Upgrade
|
| Effective Tax Rate | 0.28% | 0.30% | 0.14% | 0.24% | - | 0.32% | Upgrade
|
| Revenue as Reported | 286.8 | 268.07 | 250.61 | 223.19 | 199.38 | 170.94 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.