Dream Unlimited Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	452	624	657	749	1,172	627	Upgrade
Market Cap Growth	-38.89%	-5.02%	-12.27%	-36.09%	86.92%	-26.13%	Upgrade
Enterprise Value	1,625	1,866	1,833	1,823	1,919	1,052	Upgrade
Last Close Price	10.60	14.73	13.93	15.20	22.41	-	Upgrade
PE Ratio	9.09	4.95	-	6.59	15.33	6.14	Upgrade
PS Ratio	1.67	1.49	2.48	3.15	5.17	2.81	Upgrade
PB Ratio	0.52	0.62	0.68	0.70	1.19	0.70	Upgrade
P/TBV Ratio	0.52	0.63	0.69	0.70	1.20	0.71	Upgrade
P/OCF Ratio	-	-	-	-	25.16	-	Upgrade
EV/Sales Ratio	5.91	4.45	6.92	7.67	8.48	4.72	Upgrade
EV/EBITDA Ratio	117.71	20.09	42.86	50.13	54.23	26.52	Upgrade
EV/EBIT Ratio	158.65	20.54	48.92	57.87	61.20	29.48	Upgrade
Debt / Equity Ratio	1.38	1.25	1.30	1.05	0.93	0.55	Upgrade
Debt / EBITDA Ratio	20.36	13.57	29.01	30.65	25.54	12.32	Upgrade
Asset Turnover	0.11	0.16	0.10	0.09	0.10	0.12	Upgrade
Inventory Turnover	0.35	0.49	0.30	0.28	0.30	0.30	Upgrade
Quick Ratio	0.65	0.36	0.67	0.44	0.42	0.87	Upgrade
Current Ratio	2.57	1.26	2.57	1.70	1.64	2.65	Upgrade
Return on Equity (ROE)	5.70%	12.93%	-7.92%	11.05%	7.82%	11.24%	Upgrade
Return on Assets (ROA)	1.46%	2.17%	0.87%	0.77%	0.89%	1.18%	Upgrade
Return on Capital (ROIC)	1.69%	2.56%	1.07%	0.96%	1.15%	1.61%	Upgrade
Return on Capital Employed (ROCE)	2.70%	4.70%	1.60%	1.40%	1.60%	2.30%	Upgrade
Earnings Yield	11.01%	20.21%	-12.21%	15.18%	6.53%	16.30%	Upgrade
Dividend Yield	10.18%	2.73%	2.46%	1.82%	0.96%	-	Upgrade
Payout Ratio	92.42%	35.83%	-	23.31%	12.25%	7.01%	Upgrade
Buyback Yield / Dilution	-1.09%	-2.45%	2.97%	1.74%	6.85%	12.41%	Upgrade
Total Shareholder Return	8.99%	0.28%	5.43%	3.56%	7.81%	12.41%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.