Bakkavor Group plc (FRA:5I4)
Germany
· Delayed Price · Currency is EUR 2.560
0.00 (0.00%)
At close: Dec 4, 2025
Bakkavor Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2019 - 2015 |
| Revenue | 2,302 | 2,293 | 2,204 | 2,139 | 1,872 | 1,794 | Upgrade
|
| Revenue Growth (YoY) | 5.60% | 4.03% | 3.02% | 14.30% | 4.35% | -4.90% | Upgrade
|
| Cost of Revenue | 1,658 | 1,657 | 1,614 | 1,577 | 1,331 | 1,279 | Upgrade
|
| Gross Profit | 643.9 | 635.3 | 589.4 | 562.7 | 540.7 | 514.1 | Upgrade
|
| Selling, General & Admin | 523.6 | 520.5 | 493.6 | 484.8 | 446.2 | 432 | Upgrade
|
| Operating Expenses | 523.6 | 520.5 | 493.6 | 484.8 | 446.2 | 432 | Upgrade
|
| Operating Income | 120.3 | 114.8 | 95.8 | 77.9 | 94.5 | 82.1 | Upgrade
|
| Interest Expense | -24.5 | -25.1 | -26.5 | -20.2 | -16.9 | -19.2 | Upgrade
|
| Interest & Investment Income | 0.6 | 0.5 | 0.6 | 0.2 | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0.2 | 0.3 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.1 | 1.7 | - | 1.2 | 0.5 | -0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.9 | -1.9 | -0.9 | -0.9 | -4.2 | 3.3 | Upgrade
|
| EBT Excluding Unusual Items | 95.6 | 90 | 69 | 58.4 | 74.2 | 66.1 | Upgrade
|
| Merger & Restructuring Charges | -41.1 | -20.8 | 2.8 | -36.6 | - | -21.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.4 | 0.1 | - | - | Upgrade
|
| Asset Writedown | - | -0.6 | -3.5 | - | - | - | Upgrade
|
| Other Unusual Items | -3.1 | - | 0.6 | -3.8 | - | -1.7 | Upgrade
|
| Pretax Income | 51.4 | 68.6 | 70.3 | 18.1 | 81.4 | 44.2 | Upgrade
|
| Income Tax Expense | 12.5 | 12.9 | 16.4 | 5.6 | 24.6 | 10.1 | Upgrade
|
| Earnings From Continuing Operations | 38.9 | 55.7 | 53.9 | 12.5 | 56.8 | 34.1 | Upgrade
|
| Earnings From Discontinued Operations | -1.6 | - | - | - | - | - | Upgrade
|
| Net Income to Company | 37.3 | 55.7 | 53.9 | 12.5 | 56.8 | 34.1 | Upgrade
|
| Net Income | 37.3 | 55.7 | 53.9 | 12.5 | 56.8 | 34.1 | Upgrade
|
| Net Income to Common | 37.3 | 55.7 | 53.9 | 12.5 | 56.8 | 34.1 | Upgrade
|
| Net Income Growth | -41.72% | 3.34% | 331.20% | -77.99% | 66.57% | -7.59% | Upgrade
|
| Shares Outstanding (Basic) | 579 | 579 | 576 | 578 | 579 | 579 | Upgrade
|
| Shares Outstanding (Diluted) | 589 | 588 | 589 | 587 | 589 | 584 | Upgrade
|
| Shares Change (YoY) | 0.06% | -0.13% | 0.23% | -0.32% | 0.96% | 0.05% | Upgrade
|
| EPS (Basic) | 0.06 | 0.10 | 0.09 | 0.02 | 0.10 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.10 | 0.09 | 0.02 | 0.10 | 0.06 | Upgrade
|
| EPS Growth | -44.70% | 3.26% | 338.09% | -78.13% | 65.52% | -7.94% | Upgrade
|
| Free Cash Flow | 80.7 | 101 | 107.3 | 66 | 84.2 | 32.1 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.17 | 0.18 | 0.11 | 0.14 | 0.06 | Upgrade
|
| Dividend Per Share | 0.048 | 0.080 | 0.073 | 0.069 | 0.066 | - | Upgrade
|
| Dividend Growth | -36.59% | 9.89% | 5.05% | 5.00% | - | - | Upgrade
|
| Gross Margin | 27.97% | 27.71% | 26.75% | 26.30% | 28.89% | 28.67% | Upgrade
|
| Operating Margin | 5.22% | 5.01% | 4.35% | 3.64% | 5.05% | 4.58% | Upgrade
|
| Profit Margin | 1.62% | 2.43% | 2.45% | 0.58% | 3.03% | 1.90% | Upgrade
|
| Free Cash Flow Margin | 3.50% | 4.41% | 4.87% | 3.08% | 4.50% | 1.79% | Upgrade
|
| EBITDA | 173.9 | 169.3 | 153.3 | 134.7 | 148.8 | 137.3 | Upgrade
|
| EBITDA Margin | 7.55% | 7.38% | 6.96% | 6.30% | 7.95% | 7.66% | Upgrade
|
| D&A For EBITDA | 53.6 | 54.5 | 57.5 | 56.8 | 54.3 | 55.2 | Upgrade
|
| EBIT | 120.3 | 114.8 | 95.8 | 77.9 | 94.5 | 82.1 | Upgrade
|
| EBIT Margin | 5.22% | 5.01% | 4.35% | 3.64% | 5.05% | 4.58% | Upgrade
|
| Effective Tax Rate | 24.32% | 18.80% | 23.33% | 30.94% | 30.22% | 22.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.