Unlimit Group A/S (FRA:5IJ)
0.0015
0.00 (0.00%)
At close: Dec 4, 2025
Unlimit Group Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 0.64 | - | 0.02 | 0.91 | 1.54 | 0.05 | Upgrade
|
| Revenue Growth (YoY) | 73.88% | - | -97.81% | -40.89% | 3297.08% | -16.12% | Upgrade
|
| Cost of Revenue | 9.05 | 4.48 | 1.08 | 2.71 | 5.63 | 3.98 | Upgrade
|
| Gross Profit | -8.4 | -4.48 | -1.06 | -1.8 | -4.09 | -3.93 | Upgrade
|
| Selling, General & Admin | 1.38 | 0.67 | 2.89 | 2.2 | 5.35 | 4.24 | Upgrade
|
| Other Operating Expenses | -0.01 | -0.01 | -1.78 | -1.21 | -0.9 | -1.49 | Upgrade
|
| Operating Expenses | 1.47 | 0.66 | 4.52 | 4.42 | 7.61 | 6.36 | Upgrade
|
| Operating Income | -9.87 | -5.14 | -5.57 | -6.22 | -11.7 | -10.29 | Upgrade
|
| Interest Expense | -0.63 | -0.05 | -0 | -0.06 | -0.08 | -0.08 | Upgrade
|
| Interest & Investment Income | - | - | 0.06 | 0 | - | - | Upgrade
|
| Earnings From Equity Investments | -0.16 | -0.16 | -7.41 | -0.74 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | -1.87 | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -10.65 | -5.35 | -14.79 | -7.01 | -11.78 | -10.37 | Upgrade
|
| Asset Writedown | - | - | -3.69 | - | - | - | Upgrade
|
| Pretax Income | -10.65 | -5.35 | -18.49 | -7.01 | -11.78 | -10.37 | Upgrade
|
| Income Tax Expense | - | - | 0.15 | -0.15 | -0.32 | -1.12 | Upgrade
|
| Net Income | -10.65 | -5.35 | -18.64 | -6.85 | -11.45 | -9.25 | Upgrade
|
| Net Income to Common | -10.65 | -5.35 | -18.64 | -6.85 | -11.45 | -9.25 | Upgrade
|
| Shares Outstanding (Basic) | - | 1,337 | 207 | 228 | 84 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | - | 1,337 | 207 | 228 | 84 | 39 | Upgrade
|
| Shares Change (YoY) | - | 545.59% | -9.34% | 172.81% | 117.27% | 50.84% | Upgrade
|
| EPS (Basic) | - | -0.00 | -0.09 | -0.03 | -0.14 | -0.24 | Upgrade
|
| EPS (Diluted) | - | -0.00 | -0.09 | -0.03 | -0.14 | -0.24 | Upgrade
|
| Free Cash Flow | 37.32 | -6.2 | -3.73 | -6.39 | -7.44 | -7.49 | Upgrade
|
| Free Cash Flow Per Share | - | -0.01 | -0.02 | -0.03 | -0.09 | -0.19 | Upgrade
|
| Gross Margin | - | - | - | -197.28% | -265.17% | - | Upgrade
|
| Operating Margin | -1531.49% | - | -27874.80% | -681.94% | -758.31% | -22669.32% | Upgrade
|
| Profit Margin | -1653.01% | - | -93205.24% | -751.84% | -742.47% | -20380.65% | Upgrade
|
| Free Cash Flow Margin | 5792.70% | - | -18640.18% | -700.42% | -482.61% | -16504.06% | Upgrade
|
| EBITDA | - | - | -5.56 | -6.2 | -11.67 | -10.21 | Upgrade
|
| D&A For EBITDA | - | - | 0.02 | 0.02 | 0.03 | 0.08 | Upgrade
|
| EBIT | -9.87 | -5.14 | -5.57 | -6.22 | -11.7 | -10.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.