Ops eCom Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Dec '25 Dec 4, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	5	11	24	36	43	52	Upgrade
Market Cap Growth	-63.14%	-56.40%	-32.15%	-17.16%	-16.25%	53.07%	Upgrade
Enterprise Value	15	27	42	52	64	74	Upgrade
Last Close Price	0.14	0.46	1.09	1.60	2.39	-	Upgrade
PE Ratio	-	-	204.91	-	-	-	Upgrade
PS Ratio	0.32	0.50	1.24	0.93	1.03	1.34	Upgrade
PB Ratio	22.48	7.72	59.77	-15.65	133.50	-31.73	Upgrade
P/FCF Ratio	9.21	6.25	13.80	-	13.67	34.56	Upgrade
P/OCF Ratio	3.45	5.16	13.76	-	12.92	33.38	Upgrade
EV/Sales Ratio	0.98	1.28	2.12	1.36	1.53	1.92	Upgrade
EV/EBITDA Ratio	-	-	-	-	50.23	-	Upgrade
EV/EBIT Ratio	-	-	-	-	918.50	-	Upgrade
EV/FCF Ratio	27.99	15.95	23.68	-	20.25	49.57	Upgrade
Debt / Equity Ratio	46.28	8.36	33.13	-8.08	50.09	-13.96	Upgrade
Debt / EBITDA Ratio	-	-	106.42	-	8.37	-	Upgrade
Debt / FCF Ratio	18.96	6.76	7.65	-	5.13	15.21	Upgrade
Asset Turnover	0.51	0.85	0.66	1.04	0.94	0.65	Upgrade
Inventory Turnover	32.42	45.63	13.69	19.36	21.77	10.52	Upgrade
Quick Ratio	0.18	0.37	0.38	0.48	0.74	0.52	Upgrade
Current Ratio	0.21	0.40	0.42	0.63	0.82	0.61	Upgrade
Return on Equity (ROE)	-	-442.13%	-	-	-	-141.53%	Upgrade
Return on Assets (ROA)	-9.58%	-7.98%	-0.39%	-4.37%	0.10%	-2.14%	Upgrade
Return on Capital (ROIC)	-22.68%	-14.97%	-0.76%	-9.82%	0.23%	-4.90%	Upgrade
Return on Capital Employed (ROCE)	-69.80%	-36.90%	-2.80%	-29.80%	0.50%	-60.40%	Upgrade
Earnings Yield	-101.72%	-37.11%	0.49%	-12.86%	-6.10%	-30.54%	Upgrade
FCF Yield	10.86%	16.01%	7.25%	-8.94%	7.32%	2.89%	Upgrade
Buyback Yield / Dilution	-100.28%	-50.96%	-0.29%	-5.92%	-29.12%	-0.64%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.