Miller Industries, Inc. (FRA:5OJ)
Germany
· Delayed Price · Currency is EUR 32.00
-0.60 (-1.84%)
Last updated: Dec 5, 2025, 8:02 AM CET
Miller Industries Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 38.4 | 24.34 | 29.91 | 40.15 | 54.33 | 57.52 | Upgrade
|
| Cash & Short-Term Investments | 38.4 | 24.34 | 29.91 | 40.15 | 54.33 | 57.52 | Upgrade
|
| Cash Growth | -5.42% | -18.63% | -25.51% | -26.10% | -5.54% | 120.62% | Upgrade
|
| Receivables | 232.62 | 313.41 | 286.14 | 177.66 | 153.98 | 141.64 | Upgrade
|
| Inventory | 180.72 | 186.17 | 189.81 | 153.66 | 114.91 | 83.94 | Upgrade
|
| Prepaid Expenses | 17.73 | 5.85 | 4.62 | 4.58 | 5.75 | 3.17 | Upgrade
|
| Total Current Assets | 469.47 | 529.77 | 510.47 | 376.05 | 328.97 | 286.27 | Upgrade
|
| Property, Plant & Equipment | 113.88 | 116.52 | 115.9 | 113.05 | 96.52 | 100.09 | Upgrade
|
| Goodwill | 20 | 20 | 20.02 | 11.62 | 11.62 | 11.62 | Upgrade
|
| Other Long-Term Assets | 1 | 0.73 | 0.82 | 0.71 | 0.53 | 0.43 | Upgrade
|
| Total Assets | 604.34 | 667.02 | 647.21 | 501.43 | 437.64 | 398.41 | Upgrade
|
| Accounts Payable | 82.24 | 145.85 | 191.78 | 125.5 | 121.75 | 85.53 | Upgrade
|
| Accrued Expenses | 52.11 | 42.7 | 32.08 | 22.08 | 19.7 | 19.24 | Upgrade
|
| Current Portion of Leases | 0.24 | 0.32 | 0.32 | 0.31 | 0.38 | 0.38 | Upgrade
|
| Current Income Taxes Payable | 1.19 | 1.08 | 1.82 | 2 | 2.09 | 2.16 | Upgrade
|
| Current Unearned Revenue | - | 4.41 | 5.9 | 4.16 | - | - | Upgrade
|
| Other Current Liabilities | - | 3.51 | 2.81 | 2.1 | 3.08 | 3.37 | Upgrade
|
| Total Current Liabilities | 135.78 | 197.87 | 234.71 | 156.15 | 146.99 | 110.68 | Upgrade
|
| Long-Term Debt | 45 | 65 | 60 | 45 | - | - | Upgrade
|
| Long-Term Leases | 0.12 | 0.23 | 0.51 | 0.6 | 0.87 | 1.13 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 2.79 | 2.89 | 4.07 | 6.23 | 5.17 | 4.14 | Upgrade
|
| Total Liabilities | 183.69 | 265.99 | 299.29 | 207.97 | 153.03 | 115.96 | Upgrade
|
| Common Stock | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | Upgrade
|
| Additional Paid-In Capital | 154.14 | 153.7 | 153.57 | 152.39 | 151.45 | 151.25 | Upgrade
|
| Retained Earnings | 267.68 | 254.94 | 200.17 | 150.12 | 138 | 133.88 | Upgrade
|
| Comprehensive Income & Other | -1.28 | -7.73 | -5.93 | -9.17 | -4.95 | -2.79 | Upgrade
|
| Shareholders' Equity | 420.66 | 401.03 | 347.92 | 293.46 | 284.62 | 282.45 | Upgrade
|
| Total Liabilities & Equity | 604.34 | 667.02 | 647.21 | 501.43 | 437.64 | 398.41 | Upgrade
|
| Total Debt | 45.36 | 65.55 | 60.83 | 45.91 | 1.25 | 1.51 | Upgrade
|
| Net Cash (Debt) | -6.96 | -41.21 | -30.92 | -5.76 | 53.09 | 56.02 | Upgrade
|
| Net Cash Growth | - | - | - | - | -5.23% | 194.65% | Upgrade
|
| Net Cash Per Share | -0.60 | -3.55 | -2.69 | -0.50 | 4.65 | 4.91 | Upgrade
|
| Filing Date Shares Outstanding | 11.43 | 11.44 | 11.45 | 11.42 | 11.42 | 11.41 | Upgrade
|
| Total Common Shares Outstanding | 11.43 | 11.44 | 11.45 | 11.42 | 11.41 | 11.41 | Upgrade
|
| Working Capital | 333.69 | 331.89 | 275.76 | 219.9 | 181.98 | 175.59 | Upgrade
|
| Book Value Per Share | 36.80 | 35.06 | 30.40 | 25.70 | 24.94 | 24.76 | Upgrade
|
| Tangible Book Value | 400.66 | 381.03 | 327.9 | 281.84 | 273 | 270.83 | Upgrade
|
| Tangible Book Value Per Share | 35.05 | 33.31 | 28.65 | 24.69 | 23.92 | 23.75 | Upgrade
|
| Land | 22.93 | 22.58 | 19.6 | 16.86 | 15.5 | 13.96 | Upgrade
|
| Buildings | 91.71 | 85.99 | 86.35 | 83.22 | 78.14 | 83.32 | Upgrade
|
| Machinery | 104.68 | 108.01 | 99.81 | 91.41 | 71.34 | 64.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.