Fortune Bay Corp. (FRA:5QN)
Germany
· Delayed Price · Currency is EUR 0.488
+0.010 (2.09%)
At close: Dec 5, 2025
Fortune Bay Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -1.49 | -1.49 | -1.39 | -1.37 | -1.83 | -1.09 | Upgrade
|
| Depreciation & Amortization | 0 | 0 | 0 | 0.01 | 0.01 | 0 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.01 | -0.01 | -0 | -0.02 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 0.14 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.02 | 0.18 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.28 | 0.31 | 0.38 | 0.45 | 0.34 | 0.17 | Upgrade
|
| Other Operating Activities | 0.24 | 0.27 | 0.06 | -0.19 | -0.07 | 0.06 | Upgrade
|
| Change in Accounts Receivable | -0.19 | -0.04 | -0 | -0.01 | -0.03 | -0.02 | Upgrade
|
| Change in Accounts Payable | -0.22 | 0.26 | 0.21 | 0.02 | -0.18 | -0.2 | Upgrade
|
| Change in Other Net Operating Assets | -0 | -0 | 0.04 | -0.02 | -0.03 | -0.02 | Upgrade
|
| Operating Cash Flow | -1.4 | -0.51 | -0.7 | -1.16 | -1.65 | -1.1 | Upgrade
|
| Capital Expenditures | -0.65 | -0.22 | -0.39 | -4.85 | -2.38 | -0.35 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0.01 | 0 | 0.02 | - | - | Upgrade
|
| Investing Cash Flow | -0.63 | -0.21 | -0.39 | -4.82 | -2.38 | -0.35 | Upgrade
|
| Short-Term Debt Issued | - | - | 0.48 | - | - | - | Upgrade
|
| Total Debt Issued | - | - | 0.48 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -0.19 | -0.08 | Upgrade
|
| Total Debt Repaid | -0.57 | - | - | - | -0.19 | -0.08 | Upgrade
|
| Net Debt Issued (Repaid) | -0.57 | - | 0.48 | - | -0.19 | -0.08 | Upgrade
|
| Issuance of Common Stock | 2.69 | 0.59 | 0.66 | - | 6.98 | 3.75 | Upgrade
|
| Other Financing Activities | 0.46 | - | - | - | 0.71 | 0.8 | Upgrade
|
| Financing Cash Flow | 2.59 | 0.59 | 1.14 | - | 7.5 | 4.47 | Upgrade
|
| Net Cash Flow | 0.55 | -0.13 | 0.05 | -5.98 | 3.47 | 3.02 | Upgrade
|
| Free Cash Flow | -2.04 | -0.73 | -1.09 | -6 | -4.03 | -1.45 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.02 | -0.03 | -0.14 | -0.12 | -0.06 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 0.02 | Upgrade
|
| Levered Free Cash Flow | -1.44 | -0.23 | -0.55 | -5.8 | -2.95 | -0.87 | Upgrade
|
| Unlevered Free Cash Flow | -1.38 | -0.19 | -0.54 | -5.8 | -2.94 | -0.87 | Upgrade
|
| Change in Working Capital | -0.41 | 0.23 | 0.25 | -0.02 | -0.24 | -0.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.