Gaming Corps AB (publ) (FRA:5WF)
Germany
· Delayed Price · Currency is EUR 0.0806
-0.0002 (-0.25%)
At close: Dec 5, 2025
Gaming Corps AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 47.83 | 39.89 | 31.12 | 12.41 | 2.36 | 0.23 | Upgrade
|
| Revenue Growth (YoY) | 46.60% | 28.18% | 150.81% | 426.16% | 942.97% | -97.50% | Upgrade
|
| Cost of Revenue | 38.82 | 38.82 | 32.44 | 22.87 | 14.9 | 9.03 | Upgrade
|
| Gross Profit | 9.01 | 1.07 | -1.32 | -10.46 | -12.54 | -8.8 | Upgrade
|
| Selling, General & Admin | 24.27 | 24.27 | 19.3 | 12.66 | 7.89 | 8.28 | Upgrade
|
| Other Operating Expenses | 24.33 | - | -0.08 | - | - | -0.73 | Upgrade
|
| Operating Expenses | 50.41 | 26.09 | 21.18 | 14.6 | 9.77 | 8.17 | Upgrade
|
| Operating Income | -41.4 | -25.02 | -22.5 | -25.06 | -22.3 | -16.97 | Upgrade
|
| Interest Expense | -2.03 | -2.03 | -0.73 | -0.2 | -0.09 | -0.01 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0.18 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3.35 | 3.35 | -0.38 | 4.19 | -0.16 | -0.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.41 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -36.67 | -23.7 | -23.61 | -21.07 | -22.36 | -17.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.47 | -3.37 | - | - | Upgrade
|
| Pretax Income | -36.67 | -23.7 | -24.08 | -24.44 | -22.36 | -17.48 | Upgrade
|
| Net Income | -36.67 | -23.7 | -24.08 | -24.44 | -22.36 | -17.48 | Upgrade
|
| Net Income to Common | -36.67 | -23.7 | -24.08 | -24.44 | -22.36 | -17.48 | Upgrade
|
| Shares Outstanding (Basic) | 124 | 73 | 59 | 51 | 44 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 124 | 73 | 59 | 51 | 44 | 34 | Upgrade
|
| Shares Change (YoY) | 82.07% | 22.73% | 17.42% | 16.28% | 26.59% | 17.61% | Upgrade
|
| EPS (Basic) | -0.30 | -0.32 | -0.41 | -0.48 | -0.51 | -0.51 | Upgrade
|
| EPS (Diluted) | -0.30 | -0.32 | -0.41 | -0.48 | -0.51 | -0.51 | Upgrade
|
| Free Cash Flow | - | -26.26 | -22.58 | -24 | -22.01 | -14.15 | Upgrade
|
| Free Cash Flow Per Share | - | -0.36 | -0.38 | -0.47 | -0.51 | -0.41 | Upgrade
|
| Gross Margin | 18.84% | 2.68% | -4.25% | -84.32% | - | - | Upgrade
|
| Operating Margin | -86.55% | -62.71% | -72.30% | -201.97% | -945.82% | -7504.47% | Upgrade
|
| Profit Margin | -76.66% | -59.40% | -77.38% | -196.96% | -948.35% | -7731.68% | Upgrade
|
| Free Cash Flow Margin | - | -65.82% | -72.56% | -193.41% | -933.31% | -6256.17% | Upgrade
|
| EBITDA | -35.93 | -23.2 | -20.55 | -23.12 | -20.43 | -16.45 | Upgrade
|
| EBITDA Margin | -75.11% | -58.16% | -66.03% | -186.32% | - | - | Upgrade
|
| D&A For EBITDA | 5.47 | 1.81 | 1.95 | 1.94 | 1.87 | 0.52 | Upgrade
|
| EBIT | -41.4 | -25.02 | -22.5 | -25.06 | -22.3 | -16.97 | Upgrade
|
| EBIT Margin | -86.55% | -62.71% | -72.30% | -201.97% | - | - | Upgrade
|
| Revenue as Reported | 50.52 | 36.16 | 31.48 | 12.63 | 2.42 | 0.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.