Exploits Discovery Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	2020 - 2018
Market Capitalization	8	5	13	8	13	54	Upgrade
Market Cap Growth	39.98%	-58.43%	55.14%	-34.78%	-76.49%	155.56%	Upgrade
Enterprise Value	6	2	9	4	5	43	Upgrade
Last Close Price	0.03	0.02	0.10	0.05	0.11	0.49	Upgrade
PB Ratio	0.55	0.33	0.69	0.42	0.52	2.11	Upgrade
P/TBV Ratio	0.55	0.33	0.69	0.42	0.52	2.11	Upgrade
Quick Ratio	32.12	11.83	19.29	101.40	7.84	15.99	Upgrade
Current Ratio	32.84	11.98	19.65	103.14	7.88	16.02	Upgrade
Return on Equity (ROE)	-	-18.41%	-	-24.77%	-21.63%	-36.52%	Upgrade
Return on Assets (ROA)	-	-11.61%	-	-16.69%	-12.32%	-19.86%	Upgrade
Return on Capital (ROIC)	-	-11.81%	-	-17.07%	-12.72%	-20.41%	Upgrade
Return on Capital Employed (ROCE)	-17.00%	-20.20%	-37.30%	-29.30%	-21.50%	-25.30%	Upgrade
Earnings Yield	-29.91%	-59.23%	-50.70%	-62.89%	-44.03%	-13.40%	Upgrade
FCF Yield	-30.39%	-51.09%	-44.66%	-78.77%	-34.37%	-12.73%	Upgrade
Buyback Yield / Dilution	-34.46%	-16.78%	-4.10%	-19.85%	-31.87%	-508.37%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.