Clean Motion AB (publ) (FRA:66M)
0.0001
0.00 (0.00%)
Last updated: Dec 4, 2025, 8:02 AM CET
Clean Motion AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4.32 | 3.46 | 14.84 | 0.7 | 2.08 | 1.52 | Upgrade
|
| Revenue Growth (YoY) | -65.01% | -76.66% | 2021.79% | -66.42% | 37.34% | -33.64% | Upgrade
|
| Cost of Revenue | 6.75 | 7.35 | 6.25 | 3.82 | 2.01 | 1.14 | Upgrade
|
| Gross Profit | -2.43 | -3.89 | 8.59 | -3.13 | 0.07 | 0.38 | Upgrade
|
| Selling, General & Admin | 17.41 | 16.86 | 12.8 | 6.46 | 4.34 | 4.88 | Upgrade
|
| Other Operating Expenses | -3.57 | -4.46 | -1.2 | -0.87 | -0.58 | -15.63 | Upgrade
|
| Operating Expenses | 18 | 16.19 | 15.36 | 9.29 | 3.86 | -10.63 | Upgrade
|
| Operating Income | -20.43 | -20.08 | -6.77 | -12.42 | -3.78 | 11.01 | Upgrade
|
| Interest Expense | -0.98 | -1.07 | -0.23 | -0.24 | -0.3 | -0.3 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.06 | 0.11 | 0.04 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | -21.35 | -21.08 | -6.9 | -12.61 | -4.08 | 10.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -3.68 | Upgrade
|
| Pretax Income | -21.35 | -21.08 | -6.9 | -12.61 | -4.08 | 7.03 | Upgrade
|
| Net Income | -21.35 | -21.08 | -6.9 | -12.61 | -4.08 | 7.03 | Upgrade
|
| Net Income to Common | -21.35 | -21.08 | -6.9 | -12.61 | -4.08 | 7.03 | Upgrade
|
| Shares Outstanding (Basic) | 175 | 120 | 63 | 63 | 57 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 175 | 120 | 63 | 63 | 57 | 18 | Upgrade
|
| Shares Change (YoY) | 153.42% | 89.15% | - | 10.48% | 210.47% | -1.92% | Upgrade
|
| EPS (Basic) | -0.12 | -0.18 | -0.11 | -0.20 | -0.07 | 0.38 | Upgrade
|
| EPS (Diluted) | -0.12 | -0.18 | -0.11 | -0.20 | -0.07 | 0.38 | Upgrade
|
| Gross Margin | -56.13% | -112.17% | 57.88% | - | 3.55% | 24.98% | Upgrade
|
| Operating Margin | -472.86% | -579.47% | -45.63% | -1774.87% | -181.53% | 725.77% | Upgrade
|
| Profit Margin | -494.25% | -608.54% | -46.45% | -1803.11% | -196.05% | 463.35% | Upgrade
|
| EBITDA | -16.62 | -16.29 | -3.01 | -8.71 | -3.7 | 11.13 | Upgrade
|
| EBITDA Margin | - | - | -20.27% | - | -177.73% | 733.36% | Upgrade
|
| D&A For EBITDA | 3.81 | 3.79 | 3.77 | 3.7 | 0.08 | 0.12 | Upgrade
|
| EBIT | -20.43 | -20.08 | -6.77 | -12.42 | -3.78 | 11.01 | Upgrade
|
| EBIT Margin | - | - | -45.63% | - | -181.53% | 725.77% | Upgrade
|
| Revenue as Reported | 7.93 | 7.97 | 16.35 | 1.57 | 2.66 | 17.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.