Energoaparatura SA (FRA:68D)
Germany
· Delayed Price · Currency is EUR 0.545
-0.100 (-15.50%)
At close: Dec 5, 2025
Energoaparatura Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 45.52 | 45.29 | 46.43 | 47.46 | 53.82 | 27.56 | Upgrade
|
| Revenue Growth (YoY) | -8.30% | -2.44% | -2.17% | -11.82% | 95.27% | -37.89% | Upgrade
|
| Cost of Revenue | 35.38 | 37.19 | 39.01 | 40.21 | 47.13 | 25.38 | Upgrade
|
| Gross Profit | 10.14 | 8.11 | 7.42 | 7.25 | 6.69 | 2.18 | Upgrade
|
| Selling, General & Admin | 6.14 | 5.43 | 5.43 | 4.68 | 4.6 | 3.91 | Upgrade
|
| Other Operating Expenses | -0.33 | 0.6 | -1.55 | -0.3 | 0.08 | -0.34 | Upgrade
|
| Operating Expenses | 5.81 | 6.03 | 3.89 | 4.38 | 4.67 | 3.58 | Upgrade
|
| Operating Income | 4.33 | 2.08 | 3.53 | 2.87 | 2.01 | -1.4 | Upgrade
|
| Interest Expense | -0.11 | -0.12 | -0.05 | -0.03 | -0.03 | -0.03 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.16 | 0.46 | 0.16 | 0.01 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.28 | -0.24 | -0.19 | -0.27 | -0.25 | -0.18 | Upgrade
|
| EBT Excluding Unusual Items | 4.12 | 1.87 | 3.75 | 2.72 | 1.74 | -1.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.07 | 0.01 | - | - | - | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.14 | 0.09 | 0.05 | 0.22 | 1.24 | -0.04 | Upgrade
|
| Asset Writedown | -0.01 | 0.02 | -0.02 | 0 | -0.09 | -0.11 | Upgrade
|
| Legal Settlements | -0 | -0 | 0.02 | -0.43 | -0.03 | -0.24 | Upgrade
|
| Pretax Income | 4.34 | 2 | 3.82 | 2.58 | 2.87 | -1.96 | Upgrade
|
| Income Tax Expense | 0.87 | 0.63 | 0.56 | 0.39 | 0.46 | -0.09 | Upgrade
|
| Net Income | 3.47 | 1.38 | 3.26 | 2.19 | 2.41 | -1.87 | Upgrade
|
| Net Income to Common | 3.47 | 1.38 | 3.26 | 2.19 | 2.41 | -1.87 | Upgrade
|
| Net Income Growth | 315.43% | -57.84% | 48.91% | -9.12% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| EPS (Basic) | 0.18 | 0.07 | 0.17 | 0.11 | 0.12 | -0.10 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.07 | 0.17 | 0.11 | 0.12 | -0.10 | Upgrade
|
| EPS Growth | 315.44% | -57.84% | 48.91% | -9.12% | - | - | Upgrade
|
| Free Cash Flow | 16.45 | -2.41 | 3.66 | 1.72 | 0.51 | 4.46 | Upgrade
|
| Free Cash Flow Per Share | 0.84 | -0.12 | 0.19 | 0.09 | 0.03 | 0.23 | Upgrade
|
| Dividend Per Share | - | - | - | 0.050 | 0.070 | 0.050 | Upgrade
|
| Dividend Growth | - | - | - | -28.57% | 40.00% | - | Upgrade
|
| Gross Margin | 22.27% | 17.90% | 15.98% | 15.28% | 12.42% | 7.90% | Upgrade
|
| Operating Margin | 9.51% | 4.59% | 7.61% | 6.05% | 3.74% | -5.08% | Upgrade
|
| Profit Margin | 7.63% | 3.04% | 7.03% | 4.62% | 4.48% | -6.80% | Upgrade
|
| Free Cash Flow Margin | 36.13% | -5.32% | 7.88% | 3.62% | 0.95% | 16.20% | Upgrade
|
| EBITDA | 5.26 | 2.95 | 4.6 | 3.93 | 3.23 | 0.01 | Upgrade
|
| EBITDA Margin | 11.56% | 6.51% | 9.90% | 8.28% | 6.00% | 0.04% | Upgrade
|
| D&A For EBITDA | 0.93 | 0.87 | 1.06 | 1.06 | 1.22 | 1.41 | Upgrade
|
| EBIT | 4.33 | 2.08 | 3.53 | 2.87 | 2.01 | -1.4 | Upgrade
|
| EBIT Margin | 9.51% | 4.59% | 7.61% | 6.05% | 3.74% | -5.08% | Upgrade
|
| Effective Tax Rate | 20.03% | 31.34% | 14.64% | 15.14% | 15.87% | - | Upgrade
|
| Revenue as Reported | 45.52 | 45.29 | 46.43 | 47.46 | 53.82 | 27.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.