Adventure, Inc. (FRA:6OQ)
10.10
-0.20 (-1.94%)
Last updated: Dec 5, 2025, 8:03 AM CET
Adventure Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 25,692 | 25,370 | 22,391 | 20,027 | 11,786 | 36,239 | Upgrade
|
| Revenue Growth (YoY) | 9.72% | 13.30% | 11.80% | 69.92% | -67.48% | -26.98% | Upgrade
|
| Cost of Revenue | 10,189 | 9,724 | 7,320 | 5,323 | 1,735 | 29,656 | Upgrade
|
| Gross Profit | 15,503 | 15,646 | 15,071 | 14,704 | 10,051 | 6,583 | Upgrade
|
| Selling, General & Admin | 13,900 | 13,735 | 13,278 | 11,129 | 7,475 | 5,458 | Upgrade
|
| Other Operating Expenses | 852 | 826 | 204 | 694 | 593 | 305 | Upgrade
|
| Operating Expenses | 14,752 | 14,561 | 13,482 | 11,823 | 8,068 | 5,763 | Upgrade
|
| Operating Income | 751 | 1,085 | 1,589 | 2,881 | 1,983 | 820 | Upgrade
|
| Interest Expense | -131 | -132 | -120 | -68 | -54 | -53 | Upgrade
|
| Interest & Investment Income | 25 | 13 | 8 | 2 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -16 | -16 | -16 | -4 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 9 | 9 | 26 | 41 | 84 | 173 | Upgrade
|
| EBT Excluding Unusual Items | 638 | 959 | 1,487 | 2,852 | 2,013 | 940 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 36 | - | - | - | Upgrade
|
| Asset Writedown | -2,249 | -2,249 | -83 | - | - | -9 | Upgrade
|
| Pretax Income | -1,611 | -1,290 | 1,440 | 2,852 | 2,013 | 931 | Upgrade
|
| Income Tax Expense | 626 | 778 | 745 | 1,026 | 679 | 184 | Upgrade
|
| Earnings From Continuing Operations | -2,237 | -2,068 | 695 | 1,826 | 1,334 | 747 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 276 | 98 | Upgrade
|
| Net Income to Company | -2,237 | -2,068 | 695 | 1,826 | 1,610 | 845 | Upgrade
|
| Minority Interest in Earnings | 318 | 357 | 55 | - | - | 5 | Upgrade
|
| Net Income | -1,919 | -1,711 | 750 | 1,826 | 1,610 | 850 | Upgrade
|
| Net Income to Common | -1,919 | -1,711 | 750 | 1,826 | 1,610 | 850 | Upgrade
|
| Net Income Growth | - | - | -58.93% | 13.42% | 89.41% | 1080.56% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 8 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 8 | 8 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -1.88% | -3.01% | -2.09% | 5.24% | 10.04% | - | Upgrade
|
| EPS (Basic) | -258.08 | -230.11 | 100.08 | 243.04 | 224.98 | 125.89 | Upgrade
|
| EPS (Diluted) | -258.21 | -230.24 | 97.92 | 233.32 | 224.98 | 125.89 | Upgrade
|
| EPS Growth | - | - | -58.03% | 3.71% | 78.71% | 7587.53% | Upgrade
|
| Free Cash Flow | - | 2,128 | 769 | 2,957 | 2,962 | -297 | Upgrade
|
| Free Cash Flow Per Share | - | 286.19 | 100.31 | 377.65 | 398.12 | -43.93 | Upgrade
|
| Dividend Per Share | - | - | 20.000 | 22.000 | 20.000 | 10.000 | Upgrade
|
| Dividend Growth | - | - | -9.09% | 10.00% | 100.00% | 100.00% | Upgrade
|
| Gross Margin | 60.34% | 61.67% | 67.31% | 73.42% | 85.28% | 18.17% | Upgrade
|
| Operating Margin | 2.92% | 4.28% | 7.10% | 14.39% | 16.83% | 2.26% | Upgrade
|
| Profit Margin | -7.47% | -6.74% | 3.35% | 9.12% | 13.66% | 2.35% | Upgrade
|
| Free Cash Flow Margin | - | 8.39% | 3.43% | 14.77% | 25.13% | -0.82% | Upgrade
|
| EBITDA | 1,236 | 1,554 | 1,995 | 3,191 | 2,397 | 1,286 | Upgrade
|
| EBITDA Margin | 4.81% | 6.13% | 8.91% | 15.93% | 20.34% | 3.55% | Upgrade
|
| D&A For EBITDA | 484.75 | 469 | 406 | 310 | 414 | 466 | Upgrade
|
| EBIT | 751 | 1,085 | 1,589 | 2,881 | 1,983 | 820 | Upgrade
|
| EBIT Margin | 2.92% | 4.28% | 7.10% | 14.39% | 16.83% | 2.26% | Upgrade
|
| Effective Tax Rate | - | - | 51.74% | 35.98% | 33.73% | 19.76% | Upgrade
|
| Advertising Expenses | - | 8,032 | 8,564 | 7,804 | 4,824 | 2,682 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.