Firm Capital Mortgage Investment Corporation (FRA:74X)
7.00
0.00 (0.00%)
At close: Dec 5, 2025
FRA:74X Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | - | - | 9.37 | - | - | - | Upgrade
|
| Trading Asset Securities | 4.36 | 4.23 | 6.62 | 15.64 | 13.98 | 35.69 | Upgrade
|
| Loans & Lease Receivables | 587.24 | 618.94 | 567.83 | 634.15 | 621.43 | 517.76 | Upgrade
|
| Other Receivables | 6.81 | 7.56 | 5.49 | 5.75 | 4.71 | 4.2 | Upgrade
|
| Other Current Assets | 0.32 | 0.5 | 0.3 | 0.64 | 0.17 | 0.22 | Upgrade
|
| Total Assets | 598.73 | 631.22 | 589.61 | 656.18 | 640.28 | 557.87 | Upgrade
|
| Accrued Expenses | 1.99 | 3.01 | 3.06 | 2.72 | 2.23 | 1.41 | Upgrade
|
| Short-Term Debt | 57.54 | 66.32 | 24.68 | 72.95 | 74.55 | 72.25 | Upgrade
|
| Current Portion of Long-Term Debt | 24.9 | - | 26.35 | 22.28 | 40.14 | - | Upgrade
|
| Long-Term Debt | 85.02 | 133.58 | 131.77 | 156 | 137.67 | 137.12 | Upgrade
|
| Long-Term Unearned Revenue | - | - | - | - | - | 1.09 | Upgrade
|
| Other Current Liabilities | 2.87 | 4.92 | 4.55 | 3.17 | 3.02 | 2.65 | Upgrade
|
| Total Liabilities | 172.31 | 207.84 | 190.42 | 257.13 | 257.61 | 214.53 | Upgrade
|
| Common Stock | 413.08 | 413.06 | 388.95 | 388.91 | 376.81 | 339.78 | Upgrade
|
| Additional Paid-In Capital | 3.18 | 2.86 | 2.65 | 2.33 | 1.89 | 1.86 | Upgrade
|
| Retained Earnings | 1.22 | -1.73 | -1.74 | -1.76 | -1.36 | -1.36 | Upgrade
|
| Comprehensive Income & Other | 8.94 | 9.2 | 9.33 | 9.56 | 5.34 | 3.06 | Upgrade
|
| Shareholders' Equity | 426.42 | 423.39 | 399.19 | 399.05 | 382.67 | 343.35 | Upgrade
|
| Total Liabilities & Equity | 598.73 | 631.22 | 589.61 | 656.18 | 640.28 | 557.87 | Upgrade
|
| Total Debt | 167.46 | 199.9 | 182.8 | 251.24 | 252.36 | 209.37 | Upgrade
|
| Net Cash (Debt) | -163.1 | -195.67 | -166.81 | -235.6 | -238.38 | -173.68 | Upgrade
|
| Net Cash Per Share | -4.07 | -4.90 | -4.06 | -5.76 | -5.89 | -5.70 | Upgrade
|
| Filing Date Shares Outstanding | 36.74 | 36.73 | 34.49 | 34.49 | 33.61 | 30.84 | Upgrade
|
| Total Common Shares Outstanding | 36.74 | 36.73 | 34.49 | 34.49 | 33.61 | 30.84 | Upgrade
|
| Working Capital | 511.44 | 556.97 | 530.96 | 555.05 | 520.34 | 481.56 | Upgrade
|
| Book Value Per Share | 11.61 | 11.53 | 11.57 | 11.57 | 11.39 | 11.13 | Upgrade
|
| Tangible Book Value | 426.42 | 423.39 | 399.19 | 399.05 | 382.67 | 343.35 | Upgrade
|
| Tangible Book Value Per Share | 11.61 | 11.53 | 11.57 | 11.57 | 11.39 | 11.13 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.