Intellego Technologies AB (FRA:7RW)
Germany
· Delayed Price · Currency is EUR 4.120
0.00 (0.00%)
Last updated: Dec 1, 2025, 8:00 AM CET
Intellego Technologies AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 774.09 | 268.56 | 189.07 | 59.22 | 9.51 | 7.69 | Upgrade
|
| Revenue Growth (YoY) | 192.27% | 42.04% | 219.26% | 523.04% | 23.55% | 915.03% | Upgrade
|
| Cost of Revenue | 118.02 | 53.43 | 33.85 | 28.14 | 1.22 | 1.07 | Upgrade
|
| Gross Profit | 656.06 | 215.13 | 155.23 | 31.08 | 8.29 | 6.62 | Upgrade
|
| Selling, General & Admin | 153.57 | 96.65 | 68.81 | 32.6 | 13.58 | 5.39 | Upgrade
|
| Other Operating Expenses | -0.01 | -0.02 | -0.23 | 8.14 | -0.33 | 0.33 | Upgrade
|
| Operating Expenses | 180.22 | 112.91 | 72.1 | 42.46 | 13.25 | 5.72 | Upgrade
|
| Operating Income | 475.84 | 102.22 | 83.13 | -11.38 | -4.96 | 0.9 | Upgrade
|
| Interest Expense | -86.93 | -6.79 | -4.91 | -0.55 | -0.07 | -0.01 | Upgrade
|
| Interest & Investment Income | - | 0.03 | 0.56 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.77 | -1.77 | -5.43 | -2.75 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.27 | -1.27 | -4.51 | -2.09 | - | - | Upgrade
|
| Pretax Income | 385.88 | 92.43 | 68.83 | -16.76 | -5.03 | 0.89 | Upgrade
|
| Income Tax Expense | 91.22 | 24.01 | 9.23 | -1.62 | -1.07 | -2.39 | Upgrade
|
| Net Income | 294.66 | 68.42 | 59.6 | -15.15 | -3.96 | 3.28 | Upgrade
|
| Net Income to Common | 294.66 | 68.42 | 59.6 | -15.15 | -3.96 | 3.28 | Upgrade
|
| Net Income Growth | 255.63% | 14.78% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 30 | 27 | 25 | 20 | 20 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 27 | 26 | 20 | 20 | 16 | Upgrade
|
| Shares Change (YoY) | 7.76% | 6.30% | 26.26% | 3.23% | 26.66% | - | Upgrade
|
| EPS (Basic) | 9.92 | 2.49 | 2.36 | -0.74 | -0.20 | 0.21 | Upgrade
|
| EPS (Diluted) | 9.92 | 2.49 | 2.31 | -0.74 | -0.20 | 0.21 | Upgrade
|
| EPS Growth | 229.93% | 7.79% | - | - | - | - | Upgrade
|
| Free Cash Flow | 79.43 | -30.84 | -45.38 | 2.98 | -8.57 | 0.87 | Upgrade
|
| Free Cash Flow Per Share | 2.67 | -1.12 | -1.76 | 0.15 | -0.43 | 0.06 | Upgrade
|
| Gross Margin | 84.75% | 80.11% | 82.10% | 52.48% | 87.18% | 86.05% | Upgrade
|
| Operating Margin | 61.47% | 38.06% | 43.96% | -19.21% | -52.18% | 11.72% | Upgrade
|
| Profit Margin | 38.07% | 25.47% | 31.52% | -25.57% | -41.68% | 42.60% | Upgrade
|
| Free Cash Flow Margin | 10.26% | -11.48% | -24.00% | 5.04% | -90.21% | 11.29% | Upgrade
|
| EBITDA | 502.59 | 118.58 | 85.34 | -10.52 | -4.96 | 1.13 | Upgrade
|
| EBITDA Margin | 64.93% | 44.15% | 45.14% | -17.77% | -52.14% | 14.63% | Upgrade
|
| D&A For EBITDA | 26.74 | 16.36 | 2.22 | 0.85 | 0 | 0.22 | Upgrade
|
| EBIT | 475.84 | 102.22 | 83.13 | -11.38 | -4.96 | 0.9 | Upgrade
|
| EBIT Margin | 61.47% | 38.06% | 43.96% | -19.21% | -52.18% | 11.72% | Upgrade
|
| Effective Tax Rate | 23.64% | 25.98% | 13.40% | - | - | - | Upgrade
|
| Revenue as Reported | 505.52 | - | - | - | 9.97 | 7.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.