IBJ, Inc. (FRA:7XR)
Germany
· Delayed Price · Currency is EUR 4.140
+0.040 (0.98%)
At close: Dec 5, 2025
IBJ, Inc. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 19,595 | 17,739 | 17,649 | 14,716 | 14,081 | 13,072 | Upgrade
|
| Revenue Growth (YoY) | 14.02% | 0.51% | 19.93% | 4.51% | 7.72% | -14.46% | Upgrade
|
| Cost of Revenue | 1,516 | 1,276 | 2,553 | 538 | 512 | 1,174 | Upgrade
|
| Gross Profit | 18,079 | 16,463 | 15,096 | 14,178 | 13,569 | 11,898 | Upgrade
|
| Selling, General & Admin | 14,509 | 13,719 | 12,598 | 11,935 | 11,759 | 9,981 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 165 | 267 | 250 | 293 | 296 | Upgrade
|
| Operating Expenses | 14,509 | 13,884 | 12,865 | 12,187 | 12,052 | 10,277 | Upgrade
|
| Operating Income | 3,570 | 2,579 | 2,231 | 1,991 | 1,517 | 1,621 | Upgrade
|
| Interest Expense | -40.84 | -22 | -11 | -4 | -11 | -12 | Upgrade
|
| Interest & Investment Income | 5.15 | - | 17 | 17 | 46 | 8 | Upgrade
|
| Earnings From Equity Investments | 79.6 | - | - | - | -125 | -110 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.47 | 2 | 53 | 3 | -2 | 10 | Upgrade
|
| EBT Excluding Unusual Items | 3,622 | 2,559 | 2,290 | 2,007 | 1,425 | 1,517 | Upgrade
|
| Gain (Loss) on Sale of Investments | -300.04 | -262 | 199 | 49 | 1 | 72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.95 | 2 | 2 | - | - | - | Upgrade
|
| Asset Writedown | -124.88 | -105 | -134 | -20 | -57 | -131 | Upgrade
|
| Other Unusual Items | - | 82 | 3 | -23 | 43 | -142 | Upgrade
|
| Pretax Income | 3,199 | 2,276 | 2,360 | 2,013 | 1,412 | 1,316 | Upgrade
|
| Income Tax Expense | 1,031 | 683 | 690 | 549 | 257 | 587 | Upgrade
|
| Earnings From Continuing Operations | 2,168 | 1,593 | 1,670 | 1,464 | 1,155 | 729 | Upgrade
|
| Minority Interest in Earnings | -102 | -70 | -41 | 29 | -101 | -43 | Upgrade
|
| Net Income | 2,066 | 1,523 | 1,629 | 1,493 | 1,054 | 686 | Upgrade
|
| Net Income to Common | 2,066 | 1,523 | 1,629 | 1,493 | 1,054 | 686 | Upgrade
|
| Net Income Growth | 31.68% | -6.51% | 9.11% | 41.65% | 53.64% | -54.96% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | -0.98% | -4.93% | -0.68% | 0.34% | 0.03% | -0.52% | Upgrade
|
| EPS (Basic) | 54.62 | 40.15 | 40.82 | 37.16 | 26.32 | 17.14 | Upgrade
|
| EPS (Diluted) | 54.62 | 40.15 | 40.82 | 37.16 | 26.32 | 17.14 | Upgrade
|
| EPS Growth | 32.99% | -1.66% | 9.86% | 41.17% | 53.60% | -54.72% | Upgrade
|
| Free Cash Flow | - | 1,102 | 1,896 | 1,493 | 582 | 832 | Upgrade
|
| Free Cash Flow Per Share | - | 29.05 | 47.52 | 37.16 | 14.54 | 20.79 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 6.000 | 6.000 | 6.000 | 6.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | - | - | - | -33.33% | Upgrade
|
| Gross Margin | 92.26% | 92.81% | 85.53% | 96.34% | 96.36% | 91.02% | Upgrade
|
| Operating Margin | 18.22% | 14.54% | 12.64% | 13.53% | 10.77% | 12.40% | Upgrade
|
| Profit Margin | 10.54% | 8.59% | 9.23% | 10.14% | 7.49% | 5.25% | Upgrade
|
| Free Cash Flow Margin | - | 6.21% | 10.74% | 10.14% | 4.13% | 6.37% | Upgrade
|
| EBITDA | 4,352 | 3,324 | 2,918 | 2,602 | 2,141 | 2,164 | Upgrade
|
| EBITDA Margin | 22.21% | 18.74% | 16.53% | 17.68% | 15.20% | 16.55% | Upgrade
|
| D&A For EBITDA | 782.33 | 745 | 687 | 611 | 624 | 543 | Upgrade
|
| EBIT | 3,570 | 2,579 | 2,231 | 1,991 | 1,517 | 1,621 | Upgrade
|
| EBIT Margin | 18.22% | 14.54% | 12.64% | 13.53% | 10.77% | 12.40% | Upgrade
|
| Effective Tax Rate | 32.23% | 30.01% | 29.24% | 27.27% | 18.20% | 44.60% | Upgrade
|
| Advertising Expenses | - | 2,570 | 2,448 | 2,323 | 2,264 | 1,588 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.