Firebird Metals Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020 - 2018
Other Revenue	0.01	-	-	-	-	Upgrade
Revenue	0.01	-	-	-	-	Upgrade
Gross Profit	0.01	-	-	-	-	Upgrade
Selling, General & Admin	1.81	2.25	1.12	0.97	0.33	Upgrade
Other Operating Expenses	-0.14	-0.35	-0.32	-0.12	-	Upgrade
Operating Expenses	2.3	4.74	0.95	1.17	3.39	Upgrade
Operating Income	-2.29	-4.74	-0.95	-1.17	-3.39	Upgrade
Interest Expense	-0	-	-0	-0.01	-0	Upgrade
Interest & Investment Income	0.02	0.06	0	0	-	Upgrade
EBT Excluding Unusual Items	-2.27	-4.68	-0.95	-1.18	-3.39	Upgrade
Gain (Loss) on Sale of Assets	-	0.03	-	-	-	Upgrade
Pretax Income	-2.27	-4.66	-0.95	-1.17	-3.39	Upgrade
Net Income	-2.27	-4.66	-0.95	-1.17	-3.39	Upgrade
Net Income to Common	-2.27	-4.66	-0.95	-1.17	-3.39	Upgrade
Shares Outstanding (Basic)	142	114	69	55	16	Upgrade
Shares Outstanding (Diluted)	142	114	69	55	16	Upgrade
Shares Change (YoY)	24.47%	66.32%	26.01%	250.96%	-	Upgrade
EPS (Basic)	-0.02	-0.04	-0.01	-0.02	-0.22	Upgrade
EPS (Diluted)	-0.02	-0.04	-0.01	-0.02	-0.22	Upgrade
Free Cash Flow	-2.28	-3	-2.31	-3.24	-1.08	Upgrade
Free Cash Flow Per Share	-0.02	-0.03	-0.03	-0.06	-0.07	Upgrade
Gross Margin	100.00%	-	-	-	-	Upgrade
Operating Margin	-19856.09%	-	-	-	-	Upgrade
Profit Margin	-19701.65%	-	-	-	-	Upgrade
Free Cash Flow Margin	-19781.95%	-	-	-	-	Upgrade
EBITDA	-2.08	-4.73	-0.89	-1.11	-3.39	Upgrade
D&A For EBITDA	0.21	0.01	0.06	0.06	0	Upgrade
EBIT	-2.29	-4.74	-0.95	-1.17	-3.39	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.