New Stratus Energy Inc. (FRA:80N)
Germany
· Delayed Price · Currency is EUR 0.242
0.00 (0.00%)
Last updated: Dec 5, 2025, 3:29 PM CET
New Stratus Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | - | - | - | 118.18 | 25.56 | - | Upgrade
|
| Other Revenue | - | - | - | 0.84 | 0.15 | - | Upgrade
|
| Revenue | - | - | - | 119.02 | 25.71 | - | Upgrade
|
| Revenue Growth (YoY) | - | - | - | 362.88% | - | - | Upgrade
|
| Cost of Revenue | - | - | - | 40.12 | 7.62 | - | Upgrade
|
| Gross Profit | - | - | - | 78.89 | 18.09 | - | Upgrade
|
| Selling, General & Admin | 8.05 | 14.51 | 14.95 | 32.68 | 7.47 | 1.16 | Upgrade
|
| Other Operating Expenses | 0.5 | - | -3.04 | 2.14 | 0.61 | - | Upgrade
|
| Operating Expenses | 8.55 | 15 | 11.9 | 69.46 | 15.82 | 1.16 | Upgrade
|
| Operating Income | -8.55 | -15 | -11.9 | 9.44 | 2.27 | -1.16 | Upgrade
|
| Interest Expense | -2.74 | -2.98 | -1.19 | - | - | -0.02 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.17 | - | Upgrade
|
| Earnings From Equity Investments | -2.84 | 1.66 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.35 | -0.87 | 0.15 | 0.41 | 0.07 | 0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.44 | 2.44 | 1.6 | -7.2 | 0.27 | - | Upgrade
|
| EBT Excluding Unusual Items | -16.92 | -14.75 | -11.35 | 2.64 | 2.77 | -1.09 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -2.96 | -2.96 | - | Upgrade
|
| Other Unusual Items | - | - | - | 18.21 | 18.01 | - | Upgrade
|
| Pretax Income | -16.92 | -14.75 | -11.35 | 17.9 | 17.82 | -1.09 | Upgrade
|
| Income Tax Expense | 1.58 | 1.57 | 0 | -2.58 | 2.98 | - | Upgrade
|
| Earnings From Continuing Operations | -18.5 | -16.32 | -11.35 | 20.48 | 14.84 | -1.09 | Upgrade
|
| Earnings From Discontinued Operations | -15.34 | -15.34 | - | - | - | - | Upgrade
|
| Net Income | -33.85 | -31.66 | -11.35 | 20.48 | 14.84 | -1.09 | Upgrade
|
| Net Income to Common | -33.85 | -31.66 | -11.35 | 20.48 | 14.84 | -1.09 | Upgrade
|
| Net Income Growth | - | - | - | 38.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 130 | 129 | 123 | 113 | 85 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 129 | 123 | 119 | 108 | 54 | Upgrade
|
| Shares Change (YoY) | 0.38% | 4.69% | 2.96% | 10.48% | 99.89% | 43.27% | Upgrade
|
| EPS (Basic) | -0.26 | -0.25 | -0.09 | 0.18 | 0.17 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.27 | -0.25 | -0.09 | 0.17 | 0.14 | -0.02 | Upgrade
|
| EPS Growth | - | - | - | 24.99% | - | - | Upgrade
|
| Free Cash Flow | 2.8 | -9.37 | 27.34 | 10.38 | -3.01 | -1.98 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.07 | 0.22 | 0.09 | -0.03 | -0.04 | Upgrade
|
| Gross Margin | - | - | - | 66.29% | 70.35% | - | Upgrade
|
| Operating Margin | - | - | - | 7.93% | 8.81% | - | Upgrade
|
| Profit Margin | - | - | - | 17.21% | 57.71% | - | Upgrade
|
| Free Cash Flow Margin | - | - | - | 8.72% | -11.70% | - | Upgrade
|
| EBITDA | -8.15 | -14.6 | -11.4 | 41.23 | 10.02 | - | Upgrade
|
| EBITDA Margin | - | - | - | 34.65% | 38.95% | - | Upgrade
|
| D&A For EBITDA | 0.4 | 0.4 | 0.5 | 31.8 | 7.75 | - | Upgrade
|
| EBIT | -8.55 | -15 | -11.9 | 9.44 | 2.27 | -1.16 | Upgrade
|
| EBIT Margin | - | - | - | 7.93% | 8.81% | - | Upgrade
|
| Effective Tax Rate | - | - | - | - | 16.74% | - | Upgrade
|
| Revenue as Reported | - | - | - | 119.02 | 25.71 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.