FRA:8RE Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022	2021 - 2017
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	2021 - 2017
Revenue	-0.8	-0.87	-	-	-	-	Upgrade
Gross Profit	-0.81	-0.87	-	-	-	-	Upgrade
Selling, General & Admin	11.46	12.58	9.51	7.5	10.46	2.1	Upgrade
Amortization of Goodwill & Intangibles	1.08	1.08	1.08	1.08	1.01	1.09	Upgrade
Other Operating Expenses	-0.87	-0.87	-	-	-	-	Upgrade
Operating Expenses	14.15	14.83	10.59	8.57	11.47	3.18	Upgrade
Operating Income	-14.97	-15.71	-10.59	-8.57	-11.47	-3.18	Upgrade
Interest Expense	-	-	-	-	-0.01	-	Upgrade
Other Non Operating Income (Expenses)	9.05	12.19	2.08	4.82	-	3.33	Upgrade
EBT Excluding Unusual Items	-5.91	-3.52	-8.51	-3.75	-11.47	0.15	Upgrade
Other Unusual Items	-	-	-	-	0.07	-	Upgrade
Pretax Income	-5.91	-3.52	-8.51	-3.75	-11.4	0.15	Upgrade
Net Income	-5.91	-3.52	-8.51	-3.75	-11.4	0.15	Upgrade
Net Income to Common	-5.91	-3.52	-8.51	-3.75	-11.4	0.15	Upgrade
Shares Outstanding (Basic)	261	238	204	142	137	126	Upgrade
Shares Outstanding (Diluted)	261	238	204	142	137	132	Upgrade
Shares Change (YoY)	16.13%	16.75%	43.71%	3.62%	3.67%	79.18%	Upgrade
EPS (Basic)	-0.02	-0.01	-0.04	-0.03	-0.08	0.00	Upgrade
EPS (Diluted)	-0.02	-0.01	-0.04	-0.03	-0.08	0.00	Upgrade
Free Cash Flow	-11.57	-14.78	-8.52	-9.43	-10.3	-1.62	Upgrade
Free Cash Flow Per Share	-0.04	-0.06	-0.04	-0.07	-0.07	-0.01	Upgrade
EBITDA	-11.9	-13.08	-9.51	-7.5	-10.46	-2.1	Upgrade
D&A For EBITDA	3.07	2.63	1.08	1.08	1.01	1.09	Upgrade
EBIT	-14.97	-15.71	-10.59	-8.57	-11.47	-3.18	Upgrade
Advertising Expenses	-	-	-	-	0.15	0.15	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.