Superior Plus Corp. (FRA:8SP)
Germany
· Delayed Price · Currency is EUR 4.460
+0.040 (0.90%)
Last updated: Dec 4, 2025, 3:43 PM CET
Superior Plus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,472 | 2,382 | 2,483 | 2,497 | 1,891 | 1,418 | Upgrade
|
| Revenue Growth (YoY) | 2.77% | -4.04% | -0.59% | 32.08% | 33.33% | -35.53% | Upgrade
|
| Cost of Revenue | 1,239 | 1,168 | 1,348 | 1,658 | 1,188 | 706.56 | Upgrade
|
| Gross Profit | 1,233 | 1,214 | 1,134 | 839.06 | 702.18 | 711.51 | Upgrade
|
| Selling, General & Admin | 776.6 | 754.4 | 687.9 | 527.48 | 435.48 | 420.89 | Upgrade
|
| Amortization of Goodwill & Intangibles | 80.6 | 82.7 | 77.4 | 63.84 | 55.87 | 49.44 | Upgrade
|
| Operating Expenses | 1,036 | 1,017 | 933.4 | 703.99 | 594.39 | 572.59 | Upgrade
|
| Operating Income | 197.1 | 197.4 | 200.8 | 135.07 | 107.78 | 138.91 | Upgrade
|
| Interest Expense | -90.3 | -101.8 | -90.8 | -62.43 | -60.13 | -72.05 | Upgrade
|
| Interest & Investment Income | - | - | - | 1.7 | 4.19 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -15.2 | -55.8 | 21 | -62.95 | 4.43 | 21.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.9 | -1.7 | -12.8 | -45.96 | 31.13 | 11.85 | Upgrade
|
| EBT Excluding Unusual Items | 94.5 | 38.1 | 118.2 | -34.58 | 87.4 | 100.38 | Upgrade
|
| Merger & Restructuring Charges | -7.1 | -13.5 | -37.4 | -62.21 | -22.84 | -18.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.8 | -2 | 2.9 | 1.4 | 0.32 | -2.75 | Upgrade
|
| Other Unusual Items | - | - | - | 3.1 | -46.78 | 20.64 | Upgrade
|
| Pretax Income | 94.2 | 22.6 | 83.7 | -92.28 | 18.1 | 99.75 | Upgrade
|
| Income Tax Expense | 59.4 | 40.5 | 26.1 | -27.34 | 4.5 | 50.46 | Upgrade
|
| Earnings From Continuing Operations | 34.8 | -17.9 | 57.6 | -64.95 | 13.59 | 49.29 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 149.74 | 18.84 | Upgrade
|
| Net Income to Company | 34.8 | -17.9 | 57.6 | -64.95 | 163.34 | 68.12 | Upgrade
|
| Minority Interest in Earnings | -18.9 | -18.9 | -18.9 | -18.18 | -18.81 | -9.18 | Upgrade
|
| Net Income | 15.9 | -36.8 | 38.7 | -83.12 | 144.53 | 58.94 | Upgrade
|
| Net Income to Common | 15.9 | -36.8 | 38.7 | -83.12 | 144.53 | 58.94 | Upgrade
|
| Net Income Growth | -5.36% | - | - | - | 145.22% | -46.39% | Upgrade
|
| Shares Outstanding (Basic) | 233 | 248 | 229 | 195 | 176 | 176 | Upgrade
|
| Shares Outstanding (Diluted) | 233 | 248 | 229 | 195 | 176 | 176 | Upgrade
|
| Shares Change (YoY) | -6.32% | 8.17% | 17.50% | 10.74% | 0.17% | 0.46% | Upgrade
|
| EPS (Basic) | 0.07 | -0.15 | 0.17 | -0.43 | 0.82 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.07 | -0.15 | 0.17 | -0.43 | 0.82 | 0.34 | Upgrade
|
| EPS Growth | 15.04% | - | - | - | 144.21% | -46.63% | Upgrade
|
| Free Cash Flow | 194.4 | 113.7 | 257.5 | 97.09 | 100.28 | 191.41 | Upgrade
|
| Free Cash Flow Per Share | 0.83 | 0.46 | 1.12 | 0.50 | 0.57 | 1.09 | Upgrade
|
| Dividend Per Share | 0.104 | 0.407 | - | 0.532 | 0.569 | 0.565 | Upgrade
|
| Dividend Growth | 19407.52% | - | - | -6.50% | 0.69% | 1.79% | Upgrade
|
| Gross Margin | 49.90% | 50.98% | 45.69% | 33.60% | 37.14% | 50.17% | Upgrade
|
| Operating Margin | 7.97% | 8.29% | 8.09% | 5.41% | 5.70% | 9.80% | Upgrade
|
| Profit Margin | 0.64% | -1.54% | 1.56% | -3.33% | 7.64% | 4.16% | Upgrade
|
| Free Cash Flow Margin | 7.86% | 4.77% | 10.37% | 3.89% | 5.30% | 13.50% | Upgrade
|
| EBITDA | 422.7 | 423 | 411.5 | 284.91 | 241.96 | 277.35 | Upgrade
|
| EBITDA Margin | 17.10% | 17.76% | 16.58% | 11.41% | 12.80% | 19.56% | Upgrade
|
| D&A For EBITDA | 225.6 | 225.6 | 210.7 | 149.84 | 134.18 | 138.44 | Upgrade
|
| EBIT | 197.1 | 197.4 | 200.8 | 135.07 | 107.78 | 138.91 | Upgrade
|
| EBIT Margin | 7.97% | 8.29% | 8.09% | 5.41% | 5.70% | 9.80% | Upgrade
|
| Effective Tax Rate | 63.06% | 179.20% | 31.18% | - | 24.89% | 50.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.