Axolot Solutions Holding AB (publ) (FRA:8Y1)
Germany
· Delayed Price · Currency is EUR 0.0170
-0.0002 (-1.16%)
At close: Dec 4, 2025
FRA:8Y1 Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 8.9 | 2.98 | 1.65 | 2.04 | 2.96 | 3.98 | Upgrade
|
| Revenue | 8.9 | 2.98 | 1.65 | 2.04 | 2.96 | 3.98 | Upgrade
|
| Revenue Growth (YoY) | 645.48% | 80.83% | -19.18% | -31.07% | -25.73% | -14.69% | Upgrade
|
| Cost of Revenue | 4.61 | 0.07 | - | 0.39 | 0.87 | 1.62 | Upgrade
|
| Gross Profit | 4.3 | 2.91 | 1.65 | 1.65 | 2.09 | 2.36 | Upgrade
|
| Selling, General & Admin | 11.61 | 8.42 | 4.64 | 14.84 | 15.32 | 17.81 | Upgrade
|
| Other Operating Expenses | -0.51 | - | -0 | 0.02 | -0.33 | -0.71 | Upgrade
|
| Operating Expenses | 12.16 | 8.73 | 4.72 | 19.51 | 20.39 | 22.22 | Upgrade
|
| Operating Income | -7.86 | -5.82 | -3.07 | -17.86 | -18.3 | -19.86 | Upgrade
|
| Interest Expense | -0.22 | -0.17 | - | -0 | -0 | -0 | Upgrade
|
| Interest & Investment Income | 0.23 | 0.23 | 0.2 | 0.05 | - | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -7.86 | -5.76 | -2.87 | -17.81 | -18.3 | -19.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -12.25 | -10 | -0.88 | - | - | Upgrade
|
| Pretax Income | -7.86 | -18.01 | -12.87 | -18.7 | -18.3 | -19.86 | Upgrade
|
| Net Income | -7.86 | -18.01 | -12.87 | -18.7 | -18.3 | -19.86 | Upgrade
|
| Net Income to Common | -7.86 | -18.01 | -12.87 | -18.7 | -18.3 | -19.86 | Upgrade
|
| Shares Outstanding (Basic) | 269 | 200 | 117 | 85 | 51 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 269 | 200 | 117 | 85 | 51 | 26 | Upgrade
|
| Shares Change (YoY) | 70.96% | 71.04% | 37.66% | 67.15% | 92.04% | -0.20% | Upgrade
|
| EPS (Basic) | -0.03 | -0.09 | -0.11 | -0.22 | -0.36 | -0.75 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.09 | -0.11 | -0.22 | -0.36 | -0.75 | Upgrade
|
| Free Cash Flow | -7.01 | -6.12 | -2.82 | -16.94 | -13.1 | -16.12 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.03 | -0.02 | -0.20 | -0.26 | -0.61 | Upgrade
|
| Gross Margin | 48.25% | 97.65% | 100.00% | 81.02% | 70.49% | 59.23% | Upgrade
|
| Operating Margin | -88.33% | -195.24% | -186.41% | -875.97% | -618.66% | -498.52% | Upgrade
|
| Profit Margin | -88.28% | -604.30% | -780.83% | -916.92% | -618.76% | -498.52% | Upgrade
|
| Free Cash Flow Margin | -78.77% | -205.47% | -170.81% | -830.85% | -442.97% | -404.69% | Upgrade
|
| EBITDA | -6.81 | -5.51 | -2.98 | -14.82 | -14.78 | -16.43 | Upgrade
|
| EBITDA Margin | -76.49% | -184.90% | -181.01% | - | - | - | Upgrade
|
| D&A For EBITDA | 1.05 | 0.31 | 0.09 | 3.04 | 3.52 | 3.43 | Upgrade
|
| EBIT | -7.86 | -5.82 | -3.07 | -17.86 | -18.3 | -19.86 | Upgrade
|
| EBIT Margin | -88.33% | -195.24% | -186.41% | - | - | - | Upgrade
|
| Revenue as Reported | 9.42 | 2.98 | 1.65 | 2.04 | 3.33 | 4.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.