Erbud S.A. (FRA:9DP)
Germany
· Delayed Price · Currency is EUR 6.27
-0.09 (-1.42%)
Last updated: Dec 5, 2025, 8:03 AM CET
Erbud Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,319 | 2,980 | 3,234 | 3,856 | 3,102 | 2,228 | Upgrade
|
| Revenue Growth (YoY) | 14.77% | -7.87% | -16.11% | 24.29% | 39.21% | -3.67% | Upgrade
|
| Cost of Revenue | 3,099 | 2,760 | 3,025 | 3,634 | 2,809 | 2,035 | Upgrade
|
| Gross Profit | 220.24 | 219.76 | 209.11 | 222.15 | 293.32 | 193.52 | Upgrade
|
| Selling, General & Admin | 238.81 | 220.81 | 210.78 | 194.04 | 196.75 | 127.57 | Upgrade
|
| Other Operating Expenses | 120.22 | 131.35 | -12.4 | 11.38 | 7.1 | -3.13 | Upgrade
|
| Operating Expenses | 359.02 | 352.16 | 198.38 | 205.42 | 203.85 | 124.43 | Upgrade
|
| Operating Income | -138.79 | -132.39 | 10.73 | 16.73 | 89.47 | 69.08 | Upgrade
|
| Interest Expense | -27.47 | -26.59 | -35.89 | -24.29 | -11.87 | -12.49 | Upgrade
|
| Interest & Investment Income | 11.96 | 9.32 | 68.61 | 10.54 | 8.19 | 4 | Upgrade
|
| Earnings From Equity Investments | -4.66 | -3.28 | 1.11 | -1.45 | -0.16 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.51 | -0.51 | -3.79 | -6.23 | -0.37 | 2.89 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.45 | 0.45 | 0.34 | -1.05 | -1.2 | -0.76 | Upgrade
|
| EBT Excluding Unusual Items | -159.01 | -152.99 | 41.12 | -5.75 | 84.05 | 62.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.31 | 19.09 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.15 | 4.15 | 1.87 | 3.09 | - | - | Upgrade
|
| Legal Settlements | -0.33 | -0.33 | -0.15 | -0.28 | -0.4 | -0.08 | Upgrade
|
| Other Unusual Items | 130.13 | 130.13 | 7.64 | 1.32 | 1.75 | 1.62 | Upgrade
|
| Pretax Income | -17.74 | 0.06 | 50.47 | -1.62 | 85.4 | 64.25 | Upgrade
|
| Income Tax Expense | 20.09 | 17.22 | 27.18 | -12.61 | 64.06 | 13.88 | Upgrade
|
| Earnings From Continuing Operations | -37.82 | -17.17 | 23.3 | 10.99 | 21.34 | 50.37 | Upgrade
|
| Net Income to Company | -37.82 | -17.17 | 23.3 | 10.99 | 21.34 | 50.37 | Upgrade
|
| Minority Interest in Earnings | -10.56 | -11.69 | -13.29 | -2.7 | -12.55 | -3.71 | Upgrade
|
| Net Income | -48.38 | -28.86 | 10 | 8.29 | 8.79 | 46.66 | Upgrade
|
| Preferred Dividends & Other Adjustments | -0 | -0 | - | - | - | - | Upgrade
|
| Net Income to Common | -48.38 | -28.86 | 10 | 8.29 | 8.79 | 46.66 | Upgrade
|
| Net Income Growth | - | - | 20.65% | -5.66% | -81.17% | 38.73% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 13 | Upgrade
|
| Shares Change (YoY) | - | - | -0.65% | -2.40% | -3.73% | -0.25% | Upgrade
|
| EPS (Basic) | -4.06 | -2.42 | 0.84 | 0.69 | 0.71 | 3.65 | Upgrade
|
| EPS (Diluted) | -4.06 | -2.42 | 0.84 | 0.69 | 0.71 | 3.65 | Upgrade
|
| EPS Growth | - | - | 21.44% | -3.34% | -80.44% | 39.08% | Upgrade
|
| Free Cash Flow | -28.01 | 57.96 | 234.37 | -189.83 | -261.43 | 290.64 | Upgrade
|
| Free Cash Flow Per Share | -2.35 | 4.86 | 19.64 | -15.81 | -21.25 | 22.74 | Upgrade
|
| Dividend Per Share | 1.680 | 1.680 | 1.680 | 0.840 | - | - | Upgrade
|
| Dividend Growth | - | - | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 6.64% | 7.38% | 6.46% | 5.76% | 9.46% | 8.68% | Upgrade
|
| Operating Margin | -4.18% | -4.44% | 0.33% | 0.43% | 2.88% | 3.10% | Upgrade
|
| Profit Margin | -1.46% | -0.97% | 0.31% | 0.21% | 0.28% | 2.09% | Upgrade
|
| Free Cash Flow Margin | -0.84% | 1.94% | 7.25% | -4.92% | -8.43% | 13.04% | Upgrade
|
| EBITDA | -108.72 | -109.41 | 28.66 | 39.37 | 103.59 | 77.58 | Upgrade
|
| EBITDA Margin | -3.28% | -3.67% | 0.89% | 1.02% | 3.34% | 3.48% | Upgrade
|
| D&A For EBITDA | 30.07 | 22.98 | 17.93 | 22.64 | 14.13 | 8.5 | Upgrade
|
| EBIT | -138.79 | -132.39 | 10.73 | 16.73 | 89.47 | 69.08 | Upgrade
|
| EBIT Margin | -4.18% | -4.44% | 0.33% | 0.43% | 2.88% | 3.10% | Upgrade
|
| Effective Tax Rate | - | 30751.79% | 53.85% | - | 75.01% | 21.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.