NFI Group Inc. (FRA:9NF)
Germany
· Delayed Price · Currency is EUR 8.30
-0.05 (-0.60%)
Last updated: Dec 5, 2025, 8:04 AM CET
NFI Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 | Dec '20 Dec 27, 2020 | 2019 - 2015 |
| Revenue | 3,426 | 3,122 | 2,692 | 2,061 | 2,344 | 2,419 | Upgrade
|
| Revenue Growth (YoY) | 11.17% | 15.96% | 30.66% | -12.08% | -3.12% | -16.39% | Upgrade
|
| Cost of Revenue | 3,238 | 2,773 | 2,472 | 2,010 | 2,154 | 2,265 | Upgrade
|
| Gross Profit | 188.14 | 349.44 | 220.77 | 50.7 | 190.24 | 154.36 | Upgrade
|
| Selling, General & Admin | 256.17 | 239.12 | 245.27 | 231.62 | 213.23 | 238.09 | Upgrade
|
| Other Operating Expenses | - | - | - | 6.99 | - | - | Upgrade
|
| Operating Expenses | 256.17 | 239.12 | 245.27 | 238.61 | 213.23 | 238.09 | Upgrade
|
| Operating Income | -68.03 | 110.33 | -24.5 | -187.9 | -22.99 | -83.73 | Upgrade
|
| Interest Expense | -144.14 | -147.14 | -145.41 | -53.37 | -49.95 | -83.87 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.76 | 16.85 | -0.45 | 5.8 | 3.79 | 10.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.3 | 16.2 | -3.32 | 16.58 | 10.91 | - | Upgrade
|
| EBT Excluding Unusual Items | -181.11 | -3.76 | -173.67 | -218.89 | -58.23 | -157.04 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1.57 | -3.03 | -1.85 | Upgrade
|
| Impairment of Goodwill | -9.97 | - | - | -103.9 | - | -50.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | -0.19 | -0.79 | 0.57 | -0.11 | 0.06 | Upgrade
|
| Asset Writedown | -84.27 | -2.28 | - | - | - | - | Upgrade
|
| Other Unusual Items | -54.01 | -0.23 | 5.39 | - | 56.44 | 53.53 | Upgrade
|
| Pretax Income | -329.38 | -6.46 | -169.07 | -323.8 | -4.93 | -156.09 | Upgrade
|
| Income Tax Expense | -39.8 | -3.17 | -32.91 | -47.42 | 9.56 | 1.64 | Upgrade
|
| Net Income | -289.58 | -3.3 | -136.16 | -276.38 | -14.48 | -157.74 | Upgrade
|
| Net Income to Common | -289.58 | -3.3 | -136.16 | -276.38 | -14.48 | -157.74 | Upgrade
|
| Shares Outstanding (Basic) | 119 | 119 | 92 | 77 | 70 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 119 | 92 | 77 | 70 | 63 | Upgrade
|
| Shares Change (YoY) | 0.06% | 29.54% | 19.08% | 10.14% | 12.04% | 0.83% | Upgrade
|
| EPS (Basic) | -2.43 | -0.03 | -1.48 | -3.58 | -0.21 | -2.52 | Upgrade
|
| EPS (Diluted) | -2.43 | -0.03 | -1.48 | -3.58 | -0.21 | -2.52 | Upgrade
|
| Free Cash Flow | 37.65 | -14.97 | -90.53 | -263.22 | 81.72 | 40.36 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | -0.13 | -0.98 | -3.41 | 1.17 | 0.65 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.672 | 0.661 | Upgrade
|
| Dividend Growth | - | - | - | - | 1.69% | -49.17% | Upgrade
|
| Gross Margin | 5.49% | 11.19% | 8.20% | 2.46% | 8.12% | 6.38% | Upgrade
|
| Operating Margin | -1.98% | 3.53% | -0.91% | -9.12% | -0.98% | -3.46% | Upgrade
|
| Profit Margin | -8.45% | -0.11% | -5.06% | -13.41% | -0.62% | -6.52% | Upgrade
|
| Free Cash Flow Margin | 1.10% | -0.48% | -3.36% | -12.77% | 3.49% | 1.67% | Upgrade
|
| EBITDA | -9.46 | 171.83 | 36.84 | -120.07 | 51.35 | 4.15 | Upgrade
|
| EBITDA Margin | -0.28% | 5.50% | 1.37% | -5.83% | 2.19% | 0.17% | Upgrade
|
| D&A For EBITDA | 58.57 | 61.51 | 61.34 | 67.83 | 74.34 | 87.88 | Upgrade
|
| EBIT | -68.03 | 110.33 | -24.5 | -187.9 | -22.99 | -83.73 | Upgrade
|
| EBIT Margin | -1.98% | 3.53% | -0.91% | -9.12% | -0.98% | -3.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.