Solasia Pharma K.K. (FRA:9SO)
Germany
· Delayed Price · Currency is EUR 0.163
+0.006 (3.82%)
Last updated: Dec 4, 2025, 8:00 AM CET
Solasia Pharma K.K. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 326 | 316 | 617 | 1,092 | 559 | 454 | Upgrade
|
| Revenue Growth (YoY) | 239.58% | -48.78% | -43.50% | 95.35% | 23.13% | -65.34% | Upgrade
|
| Cost of Revenue | 85 | 131 | 280 | 430 | 185 | 209 | Upgrade
|
| Gross Profit | 241 | 185 | 337 | 662 | 374 | 245 | Upgrade
|
| Selling, General & Admin | 1,600 | 1,721 | 1,073 | 2,250 | 1,948 | 2,432 | Upgrade
|
| Research & Development | 411 | 414 | 403 | 883 | 845 | 1,928 | Upgrade
|
| Operating Expenses | 2,011 | 2,135 | 1,476 | 3,133 | 2,793 | 4,360 | Upgrade
|
| Operating Income | -1,770 | -1,950 | -1,139 | -2,471 | -2,419 | -4,115 | Upgrade
|
| Interest Expense | -22 | -5 | - | -18 | -23 | -43 | Upgrade
|
| Interest & Investment Income | - | - | 10 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -1 | -4 | -5 | -3 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -1 | -1 | - | -1 | -2 | Upgrade
|
| Pretax Income | -1,794 | -1,960 | -1,135 | -2,492 | -2,443 | -4,160 | Upgrade
|
| Income Tax Expense | 2 | -19 | -23 | 56 | 35 | -33 | Upgrade
|
| Net Income | -1,796 | -1,941 | -1,112 | -2,548 | -2,478 | -4,127 | Upgrade
|
| Net Income to Common | -1,796 | -1,941 | -1,112 | -2,548 | -2,478 | -4,127 | Upgrade
|
| Shares Outstanding (Basic) | 227 | 199 | 168 | 152 | 130 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 227 | 199 | 168 | 152 | 130 | 117 | Upgrade
|
| Shares Change (YoY) | 21.82% | 18.18% | 10.62% | 16.78% | 10.88% | 11.58% | Upgrade
|
| EPS (Basic) | -7.91 | -9.77 | -6.61 | -16.76 | -19.04 | -35.16 | Upgrade
|
| EPS (Diluted) | -7.92 | -9.77 | -6.62 | -16.77 | -19.04 | -35.16 | Upgrade
|
| Free Cash Flow | -465 | -1,034 | -359 | -2,074 | -2,475 | -2,799 | Upgrade
|
| Free Cash Flow Per Share | -2.05 | -5.20 | -2.13 | -13.65 | -19.02 | -23.85 | Upgrade
|
| Gross Margin | 73.93% | 58.54% | 54.62% | 60.62% | 66.91% | 53.96% | Upgrade
|
| Operating Margin | -542.95% | -617.09% | -184.60% | -226.28% | -432.74% | -906.39% | Upgrade
|
| Profit Margin | -550.92% | -614.24% | -180.23% | -233.33% | -443.29% | -909.03% | Upgrade
|
| Free Cash Flow Margin | -142.64% | -327.21% | -58.18% | -189.93% | -442.75% | -616.52% | Upgrade
|
| EBITDA | -1,866 | -1,755 | -639 | -1,937 | -1,924 | -3,619 | Upgrade
|
| EBITDA Margin | - | - | -103.57% | -177.38% | - | - | Upgrade
|
| D&A For EBITDA | -96 | 195 | 500 | 534 | 495 | 496 | Upgrade
|
| EBIT | -1,770 | -1,950 | -1,139 | -2,471 | -2,419 | -4,115 | Upgrade
|
| EBIT Margin | - | - | -184.60% | -226.28% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.