TMX Group Limited (FRA:9TX)
Germany
· Delayed Price · Currency is EUR 31.20
+0.20 (0.65%)
At close: Dec 5, 2025
TMX Group Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,653 | 1,460 | 1,194 | 1,115 | 980.7 | 865.1 | Upgrade
|
| Revenue Growth (YoY) | 20.79% | 22.28% | 7.10% | 13.68% | 13.36% | 7.21% | Upgrade
|
| Cost of Revenue | 125.2 | 112.2 | 92.1 | 90.9 | 64.6 | 57.6 | Upgrade
|
| Gross Profit | 1,528 | 1,348 | 1,102 | 1,024 | 916.1 | 807.5 | Upgrade
|
| Selling, General & Admin | 608.5 | 533.5 | 444.4 | 386.7 | 337.5 | 298.9 | Upgrade
|
| Operating Expenses | 784.2 | 699.1 | 556.9 | 500.5 | 424.6 | 379.2 | Upgrade
|
| Operating Income | 743.3 | 648.8 | 545.1 | 523.5 | 491.5 | 428.3 | Upgrade
|
| Interest Expense | -92.3 | -107.3 | -45.5 | -38 | -37.6 | -34.7 | Upgrade
|
| Interest & Investment Income | 16.9 | 23 | 21.3 | 7.1 | 1.6 | 2.1 | Upgrade
|
| Earnings From Equity Investments | -1.3 | -1.1 | 0.4 | -1.3 | 24.2 | 5.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 26.4 | 52 | -3 | 1.7 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | - | 1.4 | 0.1 | -0.1 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | 692.9 | 615.4 | 519.7 | 493.1 | 479.6 | 401.2 | Upgrade
|
| Merger & Restructuring Charges | 2 | -7.7 | -5.1 | -0.7 | -0.3 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 57.1 | - | 177.9 | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -12.4 | Upgrade
|
| Other Unusual Items | -0.4 | 4.8 | 2.8 | - | - | - | Upgrade
|
| Pretax Income | 694.5 | 669.6 | 517.4 | 670.3 | 479.3 | 388.8 | Upgrade
|
| Income Tax Expense | 168.8 | 142.7 | 129.2 | 88.5 | 140.8 | 109.1 | Upgrade
|
| Earnings From Continuing Operations | 525.7 | 526.9 | 388.2 | 581.8 | 338.5 | 279.7 | Upgrade
|
| Net Income to Company | 525.7 | 526.9 | 388.2 | 581.8 | 338.5 | 279.7 | Upgrade
|
| Minority Interest in Earnings | -65.9 | -45.4 | -32.2 | -39.1 | - | - | Upgrade
|
| Net Income | 459.8 | 481.5 | 356 | 542.7 | 338.5 | 279.7 | Upgrade
|
| Net Income to Common | 459.8 | 481.5 | 356 | 542.7 | 338.5 | 279.7 | Upgrade
|
| Net Income Growth | 13.08% | 35.25% | -34.40% | 60.32% | 21.02% | 12.96% | Upgrade
|
| Shares Outstanding (Basic) | 278 | 277 | 278 | 279 | 280 | 282 | Upgrade
|
| Shares Outstanding (Diluted) | 279 | 279 | 279 | 280 | 282 | 285 | Upgrade
|
| Shares Change (YoY) | 0.40% | -0.12% | -0.33% | -0.85% | -0.83% | 0.67% | Upgrade
|
| EPS (Basic) | 1.65 | 1.74 | 1.28 | 1.95 | 1.21 | 0.99 | Upgrade
|
| EPS (Diluted) | 1.65 | 1.73 | 1.28 | 1.94 | 1.20 | 0.98 | Upgrade
|
| EPS Growth | 12.97% | 35.17% | -34.03% | 61.94% | 22.00% | 12.10% | Upgrade
|
| Free Cash Flow | 637.4 | 549.7 | 459.7 | 392.2 | 390.2 | 345.1 | Upgrade
|
| Free Cash Flow Per Share | 2.28 | 1.97 | 1.65 | 1.40 | 1.38 | 1.21 | Upgrade
|
| Dividend Per Share | 0.810 | 0.750 | 0.708 | 0.664 | 0.602 | 0.544 | Upgrade
|
| Dividend Growth | 9.46% | 5.93% | 6.63% | 10.30% | 10.66% | 7.94% | Upgrade
|
| Gross Margin | 92.42% | 92.32% | 92.29% | 91.85% | 93.41% | 93.34% | Upgrade
|
| Operating Margin | 44.98% | 44.44% | 45.65% | 46.96% | 50.12% | 49.51% | Upgrade
|
| Profit Margin | 27.82% | 32.98% | 29.81% | 48.68% | 34.52% | 32.33% | Upgrade
|
| Free Cash Flow Margin | 38.57% | 37.65% | 38.50% | 35.18% | 39.79% | 39.89% | Upgrade
|
| EBITDA | 907.5 | 802.9 | 647.5 | 622.8 | 569.1 | 499.2 | Upgrade
|
| EBITDA Margin | 54.91% | 54.99% | 54.23% | 55.86% | 58.03% | 57.70% | Upgrade
|
| D&A For EBITDA | 164.2 | 154.1 | 102.4 | 99.3 | 77.6 | 70.9 | Upgrade
|
| EBIT | 743.3 | 648.8 | 545.1 | 523.5 | 491.5 | 428.3 | Upgrade
|
| EBIT Margin | 44.98% | 44.44% | 45.65% | 46.96% | 50.12% | 49.51% | Upgrade
|
| Effective Tax Rate | 24.30% | 21.31% | 24.97% | 13.20% | 29.38% | 28.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.