Agnico Eagle Mines Limited (FRA:AE9)
Germany flag Germany · Delayed Price · Currency is EUR
187.50
-2.60 (-1.37%)
Last updated: Mar 6, 2026, 2:36 PM CET

Agnico Eagle Mines Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
11,9088,2866,6275,7413,870
Upgrade
Revenue Growth (YoY)
43.71%25.03%15.43%48.37%23.31%
Upgrade
Cost of Revenue
3,3503,0882,9042,4221,744
Upgrade
Gross Profit
8,5585,1983,7233,3192,125
Upgrade
Selling, General & Admin
305.75268.02255.84262.76142
Upgrade
Other Operating Expenses
-185.72189.63-35.53106.6417.66
Upgrade
Operating Expenses
1,7432,1912,2941,7901,050
Upgrade
Operating Income
6,8153,0061,4291,5291,075
Upgrade
Interest Expense
-37.93-94.76-98.86-67.33-79.94
Upgrade
Interest & Investment Income
58.1426.1816.0114.033.94
Upgrade
Currency Exchange Gain (Loss)
25.65-9.380.3316.08-5.67
Upgrade
Other Non Operating Income (Expenses)
-84.72-71.14-32.34-29.92-6.05
Upgrade
EBT Excluding Unusual Items
6,7762,8571,3141,461987.17
Upgrade
Merger & Restructuring Charges
9.225.77-47.98-253.55-12.94
Upgrade
Impairment of Goodwill
---420.89--
Upgrade
Gain (Loss) on Sale of Investments
-40.18-1,543--
Upgrade
Gain (Loss) on Sale of Assets
-41.22-37.67-26.76-8.750.55
Upgrade
Asset Writedown
--3.7-2.7-62.4-28.7
Upgrade
Legal Settlements
----3.5-
Upgrade
Other Unusual Items
----17.78-13.35
Upgrade
Pretax Income
6,7042,8222,3591,115932.72
Upgrade
Income Tax Expense
2,242925.97417.76445.17370.78
Upgrade
Net Income
4,4611,8961,941670.25561.95
Upgrade
Net Income to Common
4,4611,8961,941670.25561.95
Upgrade
Net Income Growth
135.36%-2.35%189.64%19.27%9.84%
Upgrade
Shares Outstanding (Basic)
502500489438244
Upgrade
Shares Outstanding (Diluted)
503501490439245
Upgrade
Shares Change (YoY)
0.51%2.23%11.72%79.19%0.68%
Upgrade
EPS (Basic)
8.893.793.971.532.31
Upgrade
EPS (Diluted)
8.863.783.951.532.30
Upgrade
EPS Growth
134.39%-4.37%158.36%-33.48%9.52%
Upgrade
Free Cash Flow
4,3992,143947.43558.4448.31
Upgrade
Free Cash Flow Per Share
8.744.281.931.271.83
Upgrade
Dividend Per Share
1.6001.6001.6001.6001.400
Upgrade
Dividend Growth
---14.29%47.37%
Upgrade
Gross Margin
71.87%62.73%56.18%57.81%54.92%
Upgrade
Operating Margin
57.23%36.28%21.56%26.62%27.78%
Upgrade
Profit Margin
37.47%22.88%29.29%11.67%14.52%
Upgrade
Free Cash Flow Margin
36.94%25.86%14.30%9.73%11.58%
Upgrade
EBITDA
8,2004,4862,8872,6501,793
Upgrade
EBITDA Margin
68.86%54.14%43.56%46.16%46.34%
Upgrade
D&A For EBITDA
1,3851,4801,4581,122718.41
Upgrade
EBIT
6,8153,0061,4291,5291,075
Upgrade
EBIT Margin
57.23%36.28%21.56%26.62%27.78%
Upgrade
Effective Tax Rate
33.45%32.82%17.71%39.91%39.75%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.