Hang Lung Properties Limited (FRA:AOP)
Germany
· Delayed Price · Currency is EUR 0.950
-0.025 (-2.56%)
At close: Dec 5, 2025
Hang Lung Properties Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 2,004 | 2,153 | 3,970 | 3,836 | 3,868 | -2,571 | Upgrade
|
| Depreciation & Amortization | 147 | 117 | 88 | 78 | 61 | 48 | Upgrade
|
| Gain (Loss) on Sale of Assets | -17 | -17 | 1 | 4 | -16 | -1 | Upgrade
|
| Asset Writedown | 937 | 937 | 9 | 345 | -460 | 6,664 | Upgrade
|
| Stock-Based Compensation | 74 | 74 | 83 | 88 | 66 | 55 | Upgrade
|
| Income (Loss) on Equity Investments | -28 | -28 | -38 | -24 | -9 | 88 | Upgrade
|
| Change in Accounts Receivable | 221 | 221 | 60 | -252 | -243 | -1,218 | Upgrade
|
| Change in Other Net Operating Assets | -389 | -389 | 588 | -23 | 908 | 257 | Upgrade
|
| Other Operating Activities | 2,126 | 1,729 | 1,524 | 1,104 | 1,965 | 409 | Upgrade
|
| Operating Cash Flow | 5,234 | 4,956 | 3,712 | 4,139 | 2,732 | 3,413 | Upgrade
|
| Operating Cash Flow Growth | 49.37% | 33.51% | -10.32% | 51.50% | -19.95% | -35.83% | Upgrade
|
| Acquisition of Real Estate Assets | -3,097 | -3,252 | -3,080 | -2,699 | -2,855 | -3,107 | Upgrade
|
| Sale of Real Estate Assets | 23 | 23 | 19 | 15 | 139 | 6 | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -3,074 | -3,229 | -3,061 | -2,684 | -2,716 | -3,101 | Upgrade
|
| Investment in Marketable & Equity Securities | -165 | -24 | - | 41 | 1,176 | 716 | Upgrade
|
| Other Investing Activities | 204 | 80 | 121 | 87 | 116 | 189 | Upgrade
|
| Investing Cash Flow | -3,035 | -3,173 | -2,940 | -2,556 | -1,424 | -2,196 | Upgrade
|
| Long-Term Debt Issued | - | 44,599 | 44,273 | 34,860 | 25,402 | 17,861 | Upgrade
|
| Long-Term Debt Repaid | - | -37,664 | -38,983 | -33,994 | -18,100 | -10,414 | Upgrade
|
| Net Debt Issued (Repaid) | 1,209 | 6,935 | 5,290 | 866 | 7,302 | 7,447 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 29 | 1 | Upgrade
|
| Common Dividends Paid | -739 | -1,164 | -3,509 | -3,509 | -3,463 | -3,418 | Upgrade
|
| Other Financing Activities | -2,498 | -2,566 | -2,388 | -1,925 | -1,892 | -1,725 | Upgrade
|
| Foreign Exchange Rate Adjustments | -6 | -61 | -42 | -258 | 73 | 139 | Upgrade
|
| Net Cash Flow | 165 | 4,927 | 123 | -3,243 | 3,357 | 3,661 | Upgrade
|
| Cash Interest Paid | 1,956 | 2,022 | 1,874 | 1,415 | 1,427 | 1,356 | Upgrade
|
| Cash Income Tax Paid | 1,325 | 1,431 | 1,295 | 1,359 | 1,469 | 1,409 | Upgrade
|
| Levered Free Cash Flow | 3,022 | 3,171 | 2,044 | 2,019 | 2,362 | 2,598 | Upgrade
|
| Unlevered Free Cash Flow | 3,559 | 3,692 | 2,425 | 2,294 | 2,628 | 2,674 | Upgrade
|
| Change in Working Capital | -9 | -9 | -1,925 | -1,292 | -2,743 | -1,279 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.