Block Energy Plc (FRA:BE9)
0.0005
0.00 (0.00%)
At close: Dec 5, 2025
Block Energy Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -1.25 | -0.61 | -2.21 | -1.61 | -4.78 | -5.51 | Upgrade
|
| Depreciation & Amortization | 1.27 | 1.24 | 3.58 | 1.96 | 2.9 | 0.78 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 0.17 | Upgrade
|
| Stock-Based Compensation | 0.37 | 0.39 | 0.41 | 1.07 | 1.49 | 0.64 | Upgrade
|
| Other Operating Activities | 0.26 | 0.39 | 0.3 | -0.08 | 0.12 | -0.06 | Upgrade
|
| Change in Accounts Receivable | 0.35 | 0.17 | -0.41 | 0.19 | -0 | -0.51 | Upgrade
|
| Change in Inventory | 0.57 | 0.08 | 0.41 | -0.21 | -0.47 | 0.96 | Upgrade
|
| Change in Accounts Payable | -0.38 | -0.25 | -0.52 | 0.19 | 0.18 | 0.34 | Upgrade
|
| Operating Cash Flow | 1.18 | 1.4 | 1.57 | 1.52 | -0.57 | -3.19 | Upgrade
|
| Operating Cash Flow Growth | -47.07% | -10.91% | 2.89% | - | - | - | Upgrade
|
| Capital Expenditures | -0.41 | -0.45 | -3.04 | -2.73 | -6.41 | -2.62 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 0.28 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.3 | -0.22 | -0.05 | - | - | - | Upgrade
|
| Other Investing Activities | 0.01 | 0.01 | 0.03 | 0.28 | 0.01 | 0.02 | Upgrade
|
| Investing Cash Flow | -0.71 | -0.66 | -3.06 | -2.45 | -6.12 | -2.6 | Upgrade
|
| Short-Term Debt Issued | - | - | 2 | - | - | - | Upgrade
|
| Total Debt Issued | - | - | 2 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | 2 | - | - | - | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 1.47 | 5.75 | Upgrade
|
| Other Financing Activities | -0.28 | -0.31 | -0.25 | -0 | -0 | -0.41 | Upgrade
|
| Financing Cash Flow | -0.28 | -0.31 | 1.75 | -0 | 1.46 | 5.34 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.01 | -0.01 | - | 0.13 | 0.14 | 0.29 | Upgrade
|
| Net Cash Flow | 0.19 | 0.42 | 0.26 | -0.79 | -5.09 | -0.16 | Upgrade
|
| Free Cash Flow | 0.77 | 0.95 | -1.47 | -1.21 | -6.97 | -5.81 | Upgrade
|
| Free Cash Flow Margin | 10.67% | 12.64% | -17.59% | -14.60% | -114.03% | -462.63% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.01 | Upgrade
|
| Cash Interest Paid | 0.32 | 0.31 | 0.25 | 0 | 0 | 0.01 | Upgrade
|
| Levered Free Cash Flow | 0.6 | 0.86 | -1.53 | -1.33 | -4.42 | -5.39 | Upgrade
|
| Unlevered Free Cash Flow | 0.81 | 0.98 | -1.6 | -1.33 | -4.37 | -5.38 | Upgrade
|
| Change in Working Capital | 0.54 | -0.01 | -0.51 | 0.18 | -0.3 | 0.78 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.