BE Group AB (publ) (FRA:BGA1)
Germany
· Delayed Price · Currency is EUR 2.390
-0.005 (-0.21%)
At close: Dec 4, 2025
BE Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4,042 | 4,667 | 5,328 | 6,875 | 5,388 | 3,672 | Upgrade
|
| Revenue Growth (YoY) | -15.98% | -12.41% | -22.50% | 27.60% | 46.73% | -15.76% | Upgrade
|
| Cost of Revenue | 3,645 | 4,150 | 4,784 | 5,866 | 4,286 | 3,124 | Upgrade
|
| Gross Profit | 397 | 517 | 544 | 1,009 | 1,102 | 548 | Upgrade
|
| Selling, General & Admin | 536 | 557 | 604 | 616 | 528 | 481 | Upgrade
|
| Other Operating Expenses | 49 | 47 | 4 | -2 | 2 | -1 | Upgrade
|
| Operating Expenses | 585 | 604 | 608 | 614 | 530 | 480 | Upgrade
|
| Operating Income | -188 | -87 | -64 | 395 | 572 | 68 | Upgrade
|
| Interest Expense | -35 | -36 | -28 | -19 | -14 | -18 | Upgrade
|
| Interest & Investment Income | 10 | 10 | 3 | 1 | - | - | Upgrade
|
| Earnings From Equity Investments | 16 | 18 | 23 | 34 | 65 | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | 8 | 8 | -8 | -11 | -4 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 3 | -1 | - | -3 | -4 | Upgrade
|
| EBT Excluding Unusual Items | -189 | -84 | -75 | 400 | 616 | 50 | Upgrade
|
| Merger & Restructuring Charges | -11 | - | - | - | - | -40 | Upgrade
|
| Impairment of Goodwill | -409 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 13 | 13 | - | - | 1 | 1 | Upgrade
|
| Asset Writedown | -31 | - | - | - | -13 | - | Upgrade
|
| Pretax Income | -627 | -71 | -75 | 400 | 604 | 11 | Upgrade
|
| Income Tax Expense | -69 | -29 | -15 | 76 | 109 | 7 | Upgrade
|
| Net Income | -558 | -42 | -60 | 324 | 495 | 4 | Upgrade
|
| Net Income to Common | -558 | -42 | -60 | 324 | 495 | 4 | Upgrade
|
| Net Income Growth | - | - | - | -34.54% | 12275.00% | -92.00% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 3.99% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -41.33 | -3.23 | -4.62 | 24.96 | 38.13 | 0.31 | Upgrade
|
| EPS (Diluted) | -41.33 | -3.23 | -4.62 | 24.96 | 38.10 | 0.31 | Upgrade
|
| EPS Growth | - | - | - | -34.50% | 12266.52% | -92.00% | Upgrade
|
| Free Cash Flow | 37 | 69 | 390 | 151 | 7 | 320 | Upgrade
|
| Free Cash Flow Per Share | 2.74 | 5.32 | 30.04 | 11.63 | 0.54 | 24.65 | Upgrade
|
| Dividend Per Share | - | - | - | 12.000 | 12.000 | - | Upgrade
|
| Gross Margin | 9.82% | 11.08% | 10.21% | 14.68% | 20.45% | 14.92% | Upgrade
|
| Operating Margin | -4.65% | -1.86% | -1.20% | 5.75% | 10.62% | 1.85% | Upgrade
|
| Profit Margin | -13.80% | -0.90% | -1.13% | 4.71% | 9.19% | 0.11% | Upgrade
|
| Free Cash Flow Margin | 0.92% | 1.48% | 7.32% | 2.20% | 0.13% | 8.71% | Upgrade
|
| EBITDA | -152 | -58 | -39 | 418 | 596 | 92 | Upgrade
|
| EBITDA Margin | -3.76% | -1.24% | -0.73% | 6.08% | 11.06% | 2.50% | Upgrade
|
| D&A For EBITDA | 36 | 29 | 25 | 23 | 24 | 24 | Upgrade
|
| EBIT | -188 | -87 | -64 | 395 | 572 | 68 | Upgrade
|
| EBIT Margin | -4.65% | -1.86% | -1.20% | 5.75% | 10.62% | 1.85% | Upgrade
|
| Effective Tax Rate | - | - | - | 19.00% | 18.05% | 63.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.