FRA:BN9 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	68,348	53,957	36,215	34,427	42,174	30,744	Upgrade
Market Cap Growth	28.25%	48.99%	5.19%	-18.37%	37.18%	-25.67%	Upgrade
Last Close Price	97.86	72.43	44.69	38.95	46.88	29.10	Upgrade
PE Ratio	16.01	12.88	13.05	15.69	13.51	11.01	Upgrade
PS Ratio	4.06	3.01	2.28	2.23	2.97	2.43	Upgrade
PB Ratio	1.81	1.34	0.98	0.90	1.11	0.82	Upgrade
P/FCF Ratio	51.24	-	8.53	2.68	29.55	9.86	Upgrade
P/OCF Ratio	25.91	81.31	6.77	2.44	16.90	7.47	Upgrade
Debt / Equity Ratio	1.72	1.67	1.71	1.74	1.57	1.50	Upgrade
Debt / FCF Ratio	48.82	-	14.89	5.17	42.07	18.13	Upgrade
Return on Equity (ROE)	12.15%	10.99%	8.08%	6.04%	8.43%	8.25%	Upgrade
Return on Assets (ROA)	1.19%	1.10%	0.81%	0.60%	0.83%	0.85%	Upgrade
Earnings Yield	6.25%	8.11%	8.25%	6.95%	7.84%	9.62%	Upgrade
FCF Yield	1.95%	-1.40%	11.72%	37.30%	3.38%	10.15%	Upgrade
Dividend Yield	1.80%	2.37%	3.20%	3.41%	2.44%	3.48%	Upgrade
Payout Ratio	29.90%	34.04%	45.03%	53.83%	35.20%	35.83%	Upgrade
Buyback Yield / Dilution	4.39%	5.04%	3.31%	4.85%	4.05%	5.37%	Upgrade
Total Shareholder Return	6.22%	7.41%	6.51%	8.27%	6.49%	8.85%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.